| | |
Per ADS
|
| |
Total
|
|
Initial public offering price
|
| |
US$19.00
|
| |
US$190,000,000.00
|
|
Underwriting discount and commissions(1)
|
| |
US$1.33
|
| |
US$13,300,000.00
|
|
Proceeds, before expenses, to us
|
| |
US$17.67
|
| |
US$176,700,000.00
|
|
| | | | | 1 | | | |
| | | | | 15 | | | |
| | | | | 17 | | | |
| | | | | 20 | | | |
| | | | | 67 | | | |
| | | | | 69 | | | |
| | | | | 70 | | | |
| | | | | 71 | | | |
| | | | | 73 | | | |
| | | | | 75 | | | |
| | | | | 77 | | | |
| | | | | 78 | | | |
| | | | | 103 | | | |
| | | | | 113 | | | |
| | | | | 138 | | | |
| | | | | 154 | | | |
| | | | | 160 | | | |
| | | | | 163 | | | |
| | | | | 164 | | | |
| | | | | 176 | | | |
| | | | | 186 | | | |
| | | | | 188 | | | |
| | | | | 194 | | | |
| | | | | 205 | | | |
| | | | | 206 | | | |
| | | | | 207 | | | |
| | | | | 208 | | | |
| | | | | F-1 | | |
| | |
For the Year Ended December 31,
|
| |
For the Nine Months
Ended September 30, |
| ||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |
2021
|
| |
2022
|
| |||||||||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||||||||||||||
| | |
(in thousands, except for share amount and per share data)
|
| |||||||||||||||||||||||||||||||||||||||
Summary Combined and Consolidated Statements of Operations and Comprehensive Loss:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||
Net revenues
|
| | | | 348,084 | | | | | | 415,514 | | | | | | 720,768 | | | | | | 101,324 | | | | | | 459,442 | | | | | | 793,485 | | | | | | 111,546 | | |
Cost of revenues
|
| | | | (103,377) | | | | | | (176,600) | | | | | | (338,972) | | | | | | (47,652) | | | | | | (214,671) | | | | | | (444,339) | | | | | | (62,464) | | |
Gross profit
|
| | | | 244,707 | | | | | | 238,914 | | | | | | 381,796 | | | | | | 53,672 | | | | | | 244,771 | | | | | | 349,146 | | | | | | 49,082 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||
Sales and marketing expenses
|
| | | | (38,740) | | | | | | (49,904) | | | | | | (69,266) | | | | | | (9,737) | | | | | | (48,072) | | | | | | (63,473) | | | | | | (8,924) | | |
General and administrative expenses
|
| | | | (55,112) | | | | | | (76,553) | | | | | | (236,713) | | | | | | (33,277) | | | | | | (185,184) | | | | | | (153,380) | | | | | | (21,562) | | |
Research and development expenses
|
| | | | (149,817) | | | | | | (229,653) | | | | | | (368,435) | | | | | | (51,794) | | | | | | (210,627) | | | | | | (376,362) | | | | | | (52,908) | | |
Litigation settlement expense
|
| | | | (160,098) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Other operating income,
net |
| | | | 11,009 | | | | | | 15,384 | | | | | | 27,333 | | | | | | 3,842 | | | | | | 18,741 | | | | | | 5,948 | | | | | | 836 | | |
Total operating expenses
|
| | | | (392,758) | | | | | | (340,726) | | | | | | (647,081) | | | | | | (90,966) | | | | | | (425,142) | | | | | | (587,267) | | | | | | (82,558) | | |
Loss from operations
|
| | | | (148,051) | | | | | | (101,812) | | | | | | (265,285) | | | | | | (37,294) | | | | | | (180,371) | | | | | | (238,121) | | | | | | (33,476) | | |
Interest income
|
| | | | 19,107 | | | | | | 20,925 | | | | | | 32,584 | | | | | | 4,581 | | | | | | 14,203 | | | | | | 49,284 | | | | | | 6,928 | | |
Foreign exchange gain/(loss)
|
| | | | 9,619 | | | | | | (25,696) | | | | | | (13,275) | | | | | | (1,866) | | | | | | (9,805) | | | | | | 25,430 | | | | | | 3,575 | | |
Other income/(loss), net
|
| | | | 31 | | | | | | (832) | | | | | | 34 | | | | | | 5 | | | | | | 62 | | | | | | (2,116) | | | | | | (297) | | |
Net loss before income tax
|
| | | | (119,294) | | | | | | (107,415) | | | | | | (245,942) | | | | | | (34,574) | | | | | | (175,911) | | | | | | (165,523) | | | | | | (23,270) | | |
Income tax (expenses)/benefit
|
| | | | (930) | | | | | | 199 | | | | | | 1,115 | | | | | | 157 | | | | | | 1,113 | | | | | | 44 | | | | | | 6 | | |
Net loss
|
| | | | (120,224) | | | | | | (107,216) | | | | | | (244,827) | | | | | | (34,417) | | | | | | (174,798) | | | | | | (165,479) | | | | | | (23,264) | | |
Deemed dividend
|
| | | | (55,247) | | | | | | — | | | | | | (2,211,330) | | | | | | (310,864) | | | | | | (2,206,731) | | | | | | (446,022) | | | | | | (62,701) | | |
Net loss attributable to ordinary shareholders
|
| | | | (175,471) | | | | | | (107,216) | | | | | | (2,456,157) | | | | | | (345,281) | | | | | | (2,381,529) | | | | | | (611,501) | | | | | | (85,965) | | |
Net loss per share: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||
Basic and diluted
|
| | | | (2.20) | | | | | | (1.19) | | | | | | (23.39) | | | | | | (3.29) | | | | | | (23.48) | | | | | | (5.29) | | | | | | (0.74) | | |
| | |
For the Year Ended December 31,
|
| |
For the Nine Months
Ended September 30, |
| ||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |
2021
|
| |
2022
|
| |||||||||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||||||||||||||
| | |
(in thousands, except for share amount and per share data)
|
| |||||||||||||||||||||||||||||||||||||||
Weighted average shares used in
calculating net loss per ordinary share: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||
Basic and diluted
|
| | | | 79,899,201 | | | | | | 89,895,471 | | | | | | 104,987,478 | | | | | | 104,987,478 | | | | | | 101,433,139 | | | | | | 115,534,593 | | | | | | 115,534,593 | | |
Pro forma net loss per share(1): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||
Basic and diluted
|
| | | | | | | |
|
| | | | (24.27) | | | | | | (3.41) | | | | | | | | | | | | | | | | | | | | | |||
Pro forma weighted average shares
used in calculating net loss per ordinary share(1): |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||
Basic and diluted
|
| | | | | | | |
|
| | | | 104,987,478 | | | | | | 104,987,478 | | | | | | | | | | | | | | | | | | | | |
| | |
As of December 31,
|
| |
As of September 30,
|
| ||||||||||||||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |
2022
|
| ||||||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| |
RMB
|
| |
US$
|
| ||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||
Summary Combined and Consolidated Balance Sheets Data:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||
Cash and cash equivalents
|
| | | | 112,737 | | | | | | 256,688 | | | | | | 449,352 | | | | | | 63,169 | | | | | | 750,561 | | | | | | 105,512 | | |
Short-term investments
|
| | | | 910,972 | | | | | | 638,981 | | | | | | 2,342,743 | | | | | | 329,338 | | | | | | 1,317,564 | | | | | | 185,220 | | |
Accounts receivable (net of allowance
for doubtful accounts of RMB2,257, RMB5,270, RMB7,294 and RMB7,254 as of December 31, 2019, 2020 and 2021 and September 30, 2022, respectively) |
| | | | 36,511 | | | | | | 56,319 | | | | | | 85,821 | | | | | | 12,065 | | | | | | 362,944 | | | | | | 51,022 | | |
Inventories
|
| | | | 70,243 | | | | | | 149,925 | | | | | | 376,244 | | | | | | 52,892 | | | | | | 567,887 | | | | | | 79,832 | | |
Prepayments and other current assets
|
| | | | 31,835 | | | | | | 40,658 | | | | | | 89,119 | | | | | | 12,528 | | | | | | 111,005 | | | | | | 15,605 | | |
Total current assets
|
| | | | 1,170,260 | | | | | | 1,209,239 | | | | | | 3,493,359 | | | | | | 491,090 | | | | | | 3,115,459 | | | | | | 437,964 | | |
Total assets
|
| | | | 1,242,362 | | | | | | 1,312,125 | | | | | | 3,952,369 | | | | | | 555,617 | | | | | | 3,803,302 | | | | | | 534,659 | | |
Accounts payable
|
| | | | 18,608 | | | | | | 55,437 | | | | | | 77,271 | | | | | | 10,863 | | | | | | 181,380 | | | | | | 25,498 | | |
Accrued expenses and other current
liabilities |
| | | | 229,091 | | | | | | 91,895 | | | | | | 370,854 | | | | | | 52,134 | | | | | | 247,358 | | | | | | 34,773 | | |
Total current liabilities
|
| | | | 271,168 | | | | | | 166,740 | | | | | | 892,158 | | | | | | 125,418 | | | | | | 824,746 | | | | | | 115,940 | | |
Total liabilities
|
| | | | 313,150 | | | | | | 174,932 | | | | | | 902,548 | | | | | | 126,879 | | | | | | 853,783 | | | | | | 120,021 | | |
Total mezzanine equity
|
| | | | 1,098,639 | | | | | | — | | | | | | 5,540,491 | | | | | | 778,870 | | | | | | 5,986,513 | | | | | | 841,571 | | |
Total shareholders’ (deficit)/equity
|
| | | | (169,427) | | | | | | 1,137,193 | | | | | | (2,490,670) | | | | | | (350,132) | | | | | | (3,036,994) | | | | | | (426,933) | | |
Total liabilities, mezzanine equity and shareholders’ (deficit)/equity
|
| | | | 1,242,362 | | | | | | 1,312,125 | | | | | | 3,952,369 | | | | | | 555,617 | | | | | | 3,803,302 | | | | | | 534,659 | | |
| | |
For the Year Ended December 31,
|
| |
For the Nine Months
Ended September 30, |
| ||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |
2021
|
| |
2022
|
| |||||||||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||||||||
Summary Combined and Consolidated Cash Flows Data:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||
Net cash provided by/(used in) operating activities
|
| | | | 46,166 | | | | | | (352,015) | | | | | | (228,386) | | | | | | (32,104) | | | | | | (114,090) | | | | | | (505,667) | | | | | | (71,086) | | |
Net cash (used in)/provided by investing activities
|
| | | | (779,497) | | | | | | 179,027 | | | | | | (1,980,237) | | | | | | (278,377) | | | | | | (1,168,823) | | | | | | 769,607 | | | | | | 108,190 | | |
Net cash provided by financing activities
|
| | | | 739,741 | | | | | | 323,437 | | | | | | 2,403,726 | | | | | | 337,908 | | | | | | 1,950,083 | | | | | | — | | | | | | — | | |
Net increase in cash and cash equivalents
|
| | | | 6,410 | | | | | | 150,449 | | | | | | 195,103 | | | | | | 27,427 | | | | | | 667,170 | | | | | | 263,940 | | | | | | 37,104 | | |
Cash and cash equivalents at the beginning of the year/period
|
| | | | 104,336 | | | | | | 112,737 | | | | | | 256,688 | | | | | | 36,085 | | | | | | 256,688 | | | | | | 449,352 | | | | | | 63,169 | | |
Effect of foreign currency exchange rate changes on cash and cash equivalents
|
| | | | 1,991 | | | | | | (6,498) | | | | | | (2,439) | | | | | | (343) | | | | | | 22,114 | | | | | | 37,269 | | | | | | 5,239 | | |
Cash and cash equivalents at the end
of the year/period |
| | | | 112,737 | | | | | | 256,688 | | | | | | 449,352 | | | | | | 63,169 | | | | | | 945,972 | | | | | | 750,561 | | | | | | 105,512 | | |
| | |
As of September 30, 2022
|
| |||||||||||||||||||||||||||||||||
| | |
Actual
|
| |
Pro forma
|
| |
Pro forma as adjusted(1)
|
| |||||||||||||||||||||||||||
| | |
RMB
|
| |
US$
|
| |
RMB
|
| |
US$
|
| |
RMB
|
| |
US$
|
| ||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||
Mezzanine equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Redeemable shares (US$0.0001
par value, 54,551,513 shares issued and outstanding as of September 30, 2022 on an actual basis, and nil issued and outstanding on a pro forma basis and on a pro forma as adjusted basis) |
| | | | 5,986,513 | | | | | | 841,571 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Shareholders’ deficit | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class A Ordinary shares
(US$0.0001 par value, 35,000,000 shares authorized, 30,033,379 shares issued and outstanding as of September 30, 2022, on an actual basis, on a pro forma basis and on a pro forma as adjusted basis) |
| | | | 19 | | | | | | 3 | | | | | | 19 | | | | | | 3 | | | | | | 19 | | | | | | 3 | | |
Class B Ordinary shares
(US$0.0001 par value, 150,000,000 shares authorized, 30,949,701 shares issued and outstanding as of September 30, 2022 on an actual basis; 85,501,214 shares issued and outstanding on a pro forma basis, and 95,501,214 shares issued and outstanding on a pro forma as adjusted basis) |
| | | | 20 | | | | | | 3 | | | | | | 55 | | | | | | 8 | | | | | | 62 | | | | | | 9 | | |
Additional paid-in capital
|
| | | | — | | | | | | — | | | | | | 5,986,478 | | | | | | 841,566 | | | | | | 7,205,725 | | | | | | 1,012,965 | | |
Subscription receivables
|
| | | | (310,227) | | | | | | (43,611) | | | | | | (310,227) | | | | | | (43,611) | | | | | | (310,227) | | | | | | (43,611) | | |
Accumulated deficit
|
| | | | (2,720,508) | | | | | | (382,443) | | | | | | (2,720,508) | | | | | | (382,443) | | | | | | (2,720,508) | | | | | | (382,443) | | |
Accumulated other comprehensive loss
|
| | | | (6,298) | | | | | | (885) | | | | | | (6,298) | | | | | | (885) | | | | | | (6,298) | | | | | | (885) | | |
| | |
As of September 30, 2022
|
| |||||||||||||||||||||||||||||||||
| | |
Actual
|
| |
Pro forma
|
| |
Pro forma as adjusted(1)
|
| |||||||||||||||||||||||||||
| | |
RMB
|
| |
US$
|
| |
RMB
|
| |
US$
|
| |
RMB
|
| |
US$
|
| ||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||
Total Shareholders’ (deficit)
equity |
| | | | (3,036,994) | | | | | | (426,933) | | | | | | 2,949,519 | | | | | | 414,638 | | | | | | 4,168,773 | | | | | | 586,038 | | |
Total Capitalization
|
| | | | 2,949,519 | | | | | | 414,638 | | | | | | 2,949,519 | | | | | | 414,638 | | | | | | 4,168,773 | | | | | | 586,038 | | |
|
| | |
Per Ordinary Share
|
| |
Per ADS
|
|
Initial public offering price
|
| |
US$19.00
|
| |
US$19.00
|
|
Net tangible book value as of September 30, 2022
|
| |
US$3.56
|
| |
US$3.56
|
|
Pro forma as adjusted net tangible book value after giving effect (i) conversion of redeemable shares to Class B ordinary shares on a one-for-one-basis immediately prior to the completion of this offering, (ii) our sale of the ADSs offered in this offering at the initial public offering price of US$19.00 per ADS
|
| |
US$4.64
|
| |
US$4.64
|
|
Amount of dilution in net tangible book value to new investors in this
offering |
| |
US$14.36
|
| |
US$14.36
|
|
| | |
Ordinary Shares
Purchased |
| |
Total Consideration
|
| |
Average
Price Per Ordinary Share |
| |
Average
Price Per ADS |
| ||||||||||||||||||
| | |
Number
|
| |
Percent
|
| |
Amount
(in thousands) |
| |
Percent
|
| ||||||||||||||||||
Existing shareholders
|
| | | | 115,534,593 | | | | | | | 92.0% | | | | | US$566,656 | | | | | 74.9% | | | | |
US$4.90
|
| |
US$4.90
|
|
New investors
|
| | | | 10,000,000 | | | | | | | 8.0% | | | | | US$190,000 | | | | | 25.1% | | | | |
US$19.00
|
| |
US$19.00
|
|
Total
|
| | | | 125,534,593 | | | | | | | 100.0% | | | | | US$756,656 | | | | | 100.0% | | | | | | | | | |
| | |
For the Year Ended December 31,
|
| |
For the Nine Months Ended September 30,
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |
2021
|
| |
2022
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
US$
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
US$
|
| |
%
|
| ||||||||||||||||||||||||||||||||||||
Product revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
− Revenue from LiDAR
products |
| | | | 328,064 | | | | | | 94.2 | | | | | | 346,068 | | | | | | 83.3 | | | | | | 685,333 | | | | | | 96,343 | | | | | | 95.1 | | | | | | 433,849 | | | | | | 94.4 | | | | | | 726,605 | | | | | | 102,144 | | | | | | 91.6 | | |
− Revenue from gas detection
products |
| | | | 19,532 | | | | | | 5.6 | | | | | | 68,599 | | | | | | 16.5 | | | | | | 19,533 | | | | | | 2,746 | | | | | | 2.7 | | | | | | 13,536 | | | | | | 2.9 | | | | | | 17,210 | | | | | | 2,419 | | | | | | 2.2 | | |
− Other product revenues
|
| | | | 488 | | | | | | 0.2 | | | | | | 847 | | | | | | 0.2 | | | | | | 1,200 | | | | | | 169 | | | | | | 0.2 | | | | | | 945 | | | | | | 0.2 | | | | | | 4,648 | | | | | | 653 | | | | | | 0.6 | | |
Service revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
− Engineering design,
development and validation service |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 14,026 | | | | | | 1,972 | | | | | | 1.9 | | | | | | 10,879 | | | | | | 2.4 | | | | | | 40,672 | | | | | | 5,718 | | | | | | 5.1 | | |
− Other service revenues
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 676 | | | | | | 94 | | | | | | 0.1 | | | | | | 233 | | | | | | 0.1 | | | | | | 4,350 | | | | | | 612 | | | | | | 0.5 | | |
Total | | | | | 348,084 | | | | | | 100.0 | | | | | | 415,514 | | | | | | 100.0 | | | | | | 720,768 | | | | | | 101,324 | | | | | | 100.0 | | | | | | 459,442 | | | | | | 100.0 | | | | | | 793,485 | | | | | | 111,546 | | | | | | 100.0 | | |
| | |
For the Year Ended December 31,
|
| |
For the Nine Months Ended September 30,
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |
2021
|
| |
2022
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
US$
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
US$
|
| |
%
|
| ||||||||||||||||||||||||||||||||||||
| | |
(in thousands, except for percentages)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost of revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Material and component
cost |
| | | | 46,115 | | | | | | 13.2 | | | | | | 64,838 | | | | | | 15.6 | | | | | | 153,695 | | | | | | 21,606 | | | | | | 21.3 | | | | | | 96,701 | | | | | | 21.0 | | | | | | 222,749 | | | | | | 31,314 | | | | | | 28.1 | | |
Manufacturing cost
|
| | | | 16,003 | | | | | | 4.6 | | | | | | 31,981 | | | | | | 7.7 | | | | | | 64,490 | | | | | | 9,066 | | | | | | 8.9 | | | | | | 38,953 | | | | | | 8.5 | | | | | | 136,375 | | | | | | 19,171 | | | | | | 17.2 | | |
Labor cost
|
| | | | 18,321 | | | | | | 5.3 | | | | | | 20,302 | | | | | | 4.9 | | | | | | 22,989 | | | | | | 3,232 | | | | | | 3.2 | | | | | | 17,932 | | | | | | 3.9 | | | | | | 15,205 | | | | | | 2,137 | | | | | | 1.9 | | |
Other cost(1)
|
| | | | 22,938 | | | | | | 6.6 | | | | | | 59,479 | | | | | | 14.3 | | | | | | 97,798 | | | | | | 13,748 | | | | | | 13.6 | | | | | | 61,085 | | | | | | 13.3 | | | | | | 70,010 | | | | | | 9,842 | | | | | | 8.8 | | |
Total cost of revenues
|
| | | | 103,377 | | | | | | 29.7 | | | | | | 176,600 | | | | | | 42.5 | | | | | | 338,972 | | | | | | 47,652 | | | | | | 47.0 | | | | | | 214,671 | | | | | | 46.7 | | | | | | 444,339 | | | | | | 62,464 | | | | | | 56.0 | | |
| | |
For the Year Ended December 31,
|
| |
For the Nine Months Ended September 30,
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |
2021
|
| |
2022
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
US$
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
US$
|
| |
%
|
| ||||||||||||||||||||||||||||||||||||
| | |
(in thousands, except for percentages)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales and marketing expenses
|
| | | | 38,740 | | | | | | 11.1 | | | | | | 49,904 | | | | | | 12.0 | | | | | | 69,266 | | | | | | 9,737 | | | | | | 9.6 | | | | | | 48,072 | | | | | | 10.5 | | | | | | 63,473 | | | | | | 8,924 | | | | | | 8.0 | | |
General and administrative expenses
|
| | | | 55,112 | | | | | | 15.8 | | | | | | 76,553 | | | | | | 18.4 | | | | | | 236,713 | | | | | | 33,277 | | | | | | 32.9 | | | | | | 185,184 | | | | | | 40.3 | | | | | | 153,380 | | | | | | 21,562 | | | | | | 19.3 | | |
Research and development expenses
|
| | | | 149,817 | | | | | | 43.0 | | | | | | 229,653 | | | | | | 55.3 | | | | | | 368,435 | | | | | | 51,794 | | | | | | 51.1 | | | | | | 210,627 | | | | | | 45.8 | | | | | | 376,362 | | | | | | 52,908 | | | | | | 47.4 | | |
Litigation settlement expense
|
| | | | 160,098 | | | | | | 46.0 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Other operating expenses (income), net
|
| | | | (11,009) | | | | | | (3.1) | | | | | | (15,384) | | | | | | (3.7) | | | | | | (27,333) | | | | | | (3,842) | | | | | | (3.8) | | | | | | (18,741) | | | | | | (4.1) | | | | | | (5,948) | | | | | | (836) | | | | | | (0.7) | | |
Total operating expenses
|
| | | | 392,758 | | | | | | 112.8 | | | | | | 340,726 | | | | | | 82.0 | | | | | | 647,081 | | | | | | 90,966 | | | | | | 89.8 | | | | | | 425,142 | | | | | | 92.5 | | | | | | 587,267 | | | | | | 82,558 | | | | | | 74.0 | | |
| | |
For the Year Ended December 31,
|
| |
For the Nine Months Ended September 30,
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |
2021
|
| |
2022
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
US$
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
US$
|
| |
%
|
| ||||||||||||||||||||||||||||||||||||
| | |
(in thousands, except for percentages)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Research and development expenses:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Payroll expenses
|
| | | | 68,585 | | | | | | 19.7 | | | | | | 113,014 | | | | | | 27.2 | | | | | | 228,616 | | | | | | 32,139 | | | | | | 31.7 | | | | | | 126,244 | | | | | | 27.5 | | | | | | 217,437 | | | | | | 30,567 | | | | | | 27.4 | | |
Material expenses
|
| | | | 45,759 | | | | | | 13.1 | | | | | | 46,383 | | | | | | 11.2 | | | | | | 56,695 | | | | | | 7,970 | | | | | | 7.9 | | | | | | 38,649 | | | | | | 8.4 | | | | | | 48,555 | | | | | | 6,826 | | | | | | 6.1 | | |
Others
|
| | | | 35,473 | | | | | | 10.2 | | | | | | 70,256 | | | | | | 16.9 | | | | | | 83,124 | | | | | | 11,685 | | | | | | 11.5 | | | | | | 45,734 | | | | | | 10.0 | | | | | | 110,370 | | | | | | 15,515 | | | | | | 13.9 | | |
Total | | | | | 149,817 | | | | | | 43.0 | | | | | | 229,653 | | | | | | 55.3 | | | | | | 368,435 | | | | | | 51,794 | | | | | | 51.1 | | | | | | 210,627 | | | | | | 45.9 | | | | | | 376,362 | | | | | | 52,908 | | | | | | 47.4 | | |
| | |
For the Year Ended December 31,
|
| |
For the Nine Months Ended September 30,
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |
2021
|
| |
2022
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
US$
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
US$
|
| |
%
|
| ||||||||||||||||||||||||||||||||||||
| | |
(in thousands, except for percentage data)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net revenues
|
| | | | 348,084 | | | | | | 100.0 | | | | | | 415,514 | | | | | | 100.0 | | | | | | 720,768 | | | | | | 101,324 | | | | | | 100.0 | | | | | | 459,442 | | | | | | 100.0 | | | | | | 793,485 | | | | | | 111,546 | | | | | | 100.0 | | |
Cost of revenues
|
| | | | (103,377) | | | | | | (29.7) | | | | | | (176,600) | | | | | | (42.5) | | | | | | (338,972) | | | | | | (47,652) | | | | | | (47.0) | | | | | | (214,671) | | | | | | (46.7) | | | | | | (444,339) | | | | | | (62,464) | | | | | | (56.0) | | |
Gross profit
|
| | | | 244,707 | | | | | | 70.3 | | | | | | 238,914 | | | | | | 57.5 | | | | | | 381,796 | | | | | | 53,672 | | | | | | 53.0 | | | | | | 244,771 | | | | | | 53.3 | | | | | | 349,146 | | | | | | 49,082 | | | | | | 44.0 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales and marketing expenses
|
| | | | (38,740) | | | | | | (11.1) | | | | | | (49,904) | | | | | | (12.0) | | | | | | (69,266) | | | | | | (9,737) | | | | | | (9.6) | | | | | | (48,072) | | | | | | (10.5) | | | | | | (63,473) | | | | | | (8,924) | | | | | | (8.0) | | |
General and administrative
expenses |
| | | | (55,112) | | | | | | (15.8) | | | | | | (76,553) | | | | | | (18.4) | | | | | | (236,713) | | | | | | (33,277) | | | | | | (32.9) | | | | | | (185,184) | | | | | | (40.3) | | | | | | (153,380) | | | | | | (21,562) | | | | | | (19.3) | | |
Research and development
expenses |
| | | | (149,817) | | | | | | (43.0) | | | | | | (229,653) | | | | | | (55.3) | | | | | | (368,435) | | | | | | (51,794) | | | | | | (51.1) | | | | | | (210,627) | | | | | | (45.8) | | | | | | (376,362) | | | | | | (52,908) | | | | | | (47.4) | | |
Litigation settlement expense
|
| | | | (160,098) | | | | | | (46.0) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Other operating income,
net |
| | | | 11,009 | | | | | | 3.1 | | | | | | 15,384 | | | | | | 3.7 | | | | | | 27,333 | | | | | | 3,842 | | | | | | 3.8 | | | | | | 18,741 | | | | | | 4.1 | | | | | | 5,948 | | | | | | 836 | | | | | | 0.7 | | |
Total operating expenses
|
| | | | (392,758) | | | | | | (112.8) | | | | | | (340,726) | | | | | | (82.0) | | | | | | (647,081) | | | | | | (90,966) | | | | | | (89.8) | | | | | | (425,142) | | | | | | (92.5) | | | | | | (587,267) | | | | | | (82,558) | | | | | | (74.0) | | |
Loss from operations
|
| | | | (148,051) | | | | | | (42.5) | | | | | | (101,812) | | | | | | (24.5) | | | | | | (265,285) | | | | | | (37,294) | | | | | | (36.8) | | | | | | (180,371) | | | | | | (39.2) | | | | | | (238,121) | | | | | | (33,476) | | | | | | (30.0) | | |
Interest income
|
| | | | 19,107 | | | | | | 5.5 | | | | | | 20,925 | | | | | | 5.0 | | | | | | 32,584 | | | | | | 4,581 | | | | | | 4.5 | | | | | | 14,203 | | | | | | 3.1 | | | | | | 49,284 | | | | | | 6,928 | | | | | | 6.2 | | |
Foreign exchange gain
(loss) |
| | | | 9,619 | | | | | | 2.8 | | | | | | (25,696) | | | | | | (6.2) | | | | | | (13,275) | | | | | | (1,866) | | | | | | (1.8) | | | | | | (9,805) | | | | | | (2.1) | | | | | | 25,430 | | | | | | 3,575 | | | | | | 3.2 | | |
Other income (loss),
net |
| | | | 31 | | | | | | 0.0 | | | | | | (832) | | | | | | (0.2) | | | | | | 34 | | | | | | 5 | | | | | | 0.0 | | | | | | 62 | | | | | | 0.0 | | | | | | (2,116) | | | | | | (297) | | | | | | (0.3) | | |
Net loss before income tax
|
| | | | (119,294) | | | | | | (34.2) | | | | | | (107,415) | | | | | | (25.9) | | | | | | (245,942) | | | | | | (34,574) | | | | | | (34.1) | | | | | | (175,911) | | | | | | (38.2) | | | | | | (165,523) | | | | | | (23,270) | | | | | | (20.9) | | |
Income tax (expenses)/benefit
|
| | | | (930) | | | | | | (0.3) | | | | | | 199 | | | | | | 0.0 | | | | | | 1,115 | | | | | | 157 | | | | | | 0.1 | | | | | | 1,113 | | | | | | 0.2 | | | | | | 44 | | | | | | 6 | | | | | | 0.0 | | |
Net loss
|
| | | | (120,224) | | | | | | (34.5) | | | | | | (107,216) | | | | | | (25.9) | | | | | | (244,827) | | | | | | (34,417) | | | | | | (34.0) | | | | | | (174,798) | | | | | | (38.0) | | | | | | (165,479) | | | | | | (23,264) | | | | | | (20.9) | | |
| | |
For the Year Ended December 31,
|
| |
For the Nine Months Ended September 30,
|
| ||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |
2021
|
| |
2022
|
| |||||||||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||||||||
Net loss
|
| | | | (120,224) | | | | | | (107,216) | | | | | | (244,827) | | | | | | (34,417) | | | | | | (174,798) | | | | | | (165,479) | | | | | | (23,264) | | |
Add:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income
|
| | | | (19,107) | | | | | | (20,925) | | | | | | (32,584) | | | | | | (4,581) | | | | | | (14,203) | | | | | | (49,284) | | | | | | (6,928) | | |
Income tax expenses/(benefit)
|
| | | | 930 | | | | | | (199) | | | | | | (1,115) | | | | | | (157) | | | | | | (1,113) | | | | | | (44) | | | | | | (6) | | |
Depreciation of property and equipment
|
| | | | 8,611 | | | | | | 15,435 | | | | | | 21,187 | | | | | | 2,979 | | | | | | 15,558 | | | | | | 31,940 | | | | | | 4,490 | | |
Amortization of intangible assets
|
| | | | 1,113 | | | | | | 3,780 | | | | | | 7,044 | | | | | | 990 | | | | | | 4,985 | | | | | | 6,725 | | | | | | 945 | | |
EBITDA | | | | | (128,677) | | | | | | (109,125) | | | | | | (250,295) | | | | | | (35,186) | | | | | | (169,571) | | | | | | (176,142) | | | | | | (24,763) | | |
| | |
For the Three Months Ended,
|
| |||||||||||||||||||||||||||||||||||||||
| | |
March 31,
2021 |
| |
June 30,
2021 |
| |
September 30,
2021 |
| |
December 31,
2021 |
| |
March 31,
2022 |
| |
June 30,
2022 |
| |
September 30,
2022 |
| |||||||||||||||||||||
| | |
(RMB in thousands)
|
| |||||||||||||||||||||||||||||||||||||||
Total net revenues
|
| | | | 100,761 | | | | | | 134,237 | | | | | | 224,444 | | | | | | 261,326 | | | | | | 248,447 | | | | | | 211,184 | | | | | | 333,854 | | |
Cost of revenues
|
| | | | (38,304) | | | | | | (62,178) | | | | | | (114,189) | | | | | | (124,301) | | | | | | (121,953) | | | | | | (112,259) | | | | | | (210,127) | | |
Gross profit
|
| | | | 62,457 | | | | | | 72,059 | | | | | | 110,255 | | | | | | 137,025 | | | | | | 126,494 | | | | | | 98,925 | | | | | | 123,727 | | |
| | |
For the Three Months Ended,
|
| |||||||||||||||||||||||||||||||||||||||
| | |
March 31,
2021 |
| |
June 30,
2021 |
| |
September 30,
2021 |
| |
December 31,
2021 |
| |
March 31,
2022 |
| |
June 30,
2022 |
| |
September 30,
2022 |
| |||||||||||||||||||||
| | |
(RMB in thousands)
|
| |||||||||||||||||||||||||||||||||||||||
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales and marketing expenses
|
| | | | (9,143) | | | | | | (14,986) | | | | | | (23,943) | | | | | | (21,194) | | | | | | (19,312) | | | | | | (20,406) | | | | | | (23,755) | | |
General and administrative expenses
|
| | | | (15,169) | | | | | | (124,446) | | | | | | (45,569) | | | | | | (51,529) | | | | | | (44,727) | | | | | | (67,357) | | | | | | (41,296) | | |
Research and development expenses
|
| | | | (52,600) | | | | | | (67,539) | | | | | | (90,488) | | | | | | (157,808) | | | | | | (104,672) | | | | | | (107,999) | | | | | | (163,691) | | |
Other operating income,
net |
| | | | 7,676 | | | | | | 5,671 | | | | | | 5,394 | | | | | | 8,592 | | | | | | 564 | | | | | | 2,506 | | | | | | 2,878 | | |
Total operating expenses
|
| | | | (69,236) | | | | | | (201,300) | | | | | | (154,606) | | | | | | (221,939) | | | | | | (168,147) | | | | | | (193,256) | | | | | | (225,864) | | |
Loss from operations
|
| | | | (6,779) | | | | | | (129,241) | | | | | | (44,351) | | | | | | (84,914) | | | | | | (41,653) | | | | | | (94,331) | | | | | | (102,137) | | |
Interest income
|
| | | | 3,426 | | | | | | 2,333 | | | | | | 8,444 | | | | | | 18,381 | | | | | | 17,418 | | | | | | 16,197 | | | | | | 15,669 | | |
Foreign exchange gain
(loss) |
| | | | 3,264 | | | | | | (12,614) | | | | | | (455) | | | | | | (3,470) | | | | | | (677) | | | | | | 10,331 | | | | | | 15,776 | | |
Other income (loss), net
|
| | | | 61 | | | | | | (1) | | | | | | 2 | | | | | | (28) | | | | | | (173) | | | | | | (1,864) | | | | | | (79) | | |
Loss before income tax
|
| | | | (28) | | | | | | (139,523) | | | | | | (36,360) | | | | | | (70,031) | | | | | | (25,085) | | | | | | (69,667) | | | | | | (70,771) | | |
Income tax benefit
|
| | | | 23 | | | | | | 12 | | | | | | 1,078 | | | | | | 2 | | | | | | 11 | | | | | | 13 | | | | | | 20 | | |
Net loss
|
| | | | (5) | | | | | | (139,511) | | | | | | (35,282) | | | | | | (70,029) | | | | | | (25,074) | | | | | | (69,654) | | | | | | (70,751) | | |
| | |
For the Year Ended December 31,
|
| |
For the Nine Months Ended September 30,
|
| ||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |
2021
|
| |
2022
|
| |||||||||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||||||||
Selected combined and Consolidated Cash Flows Data:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net cash provided by/ (used in) operating activities
|
| | | | 46,166 | | | | | | (352,015) | | | | | | (228,386) | | | | | | (32,104) | | | | | | (114,090) | | | | | | (505,667) | | | | | | (71,086) | | |
Net cash (used in)/ provided by investing activities
|
| | | | (779,497) | | | | | | 179,027 | | | | | | (1,980,237) | | | | | | (278,377) | | | | | | (1,168,823) | | | | | | 769,607 | | | | | | 108,190 | | |
Net cash provided by financing activities
|
| | | | 739,741 | | | | | | 323,437 | | | | | | 2,403,726 | | | | | | 337,908 | | | | | | 1,950,083 | | | | | | — | | | | | | — | | |
Net increase in cash and cash
equivalents |
| | | | 6,410 | | | | | | 150,449 | | | | | | 195,103 | | | | | | 27,427 | | | | | | 667,170 | | | | | | 263,940 | | | | | | 37,104 | | |
Effect of foreign currency exchange rate changes on cash and cash equivalents
|
| | | | 1,991 | | | | | | (6,498) | | | | | | (2,439) | | | | | | (343) | | | | | | 22,114 | | | | | | 37,269 | | | | | | 5,239 | | |
Cash and cash equivalents at the beginning of the year/period
|
| | | | 104,336 | | | | | | 112,737 | | | | | | 256,688 | | | | | | 36,085 | | | | | | 256,688 | | | | | | 449,352 | | | | | | 63,169 | | |
Cash and cash equivalents at the end of the year/period
|
| | | | 112,737 | | | | | | 256,688 | | | | | | 449,352 | | | | | | 63,169 | | | | | | 945,972 | | | | | | 750,561 | | | | | | 105,512 | | |
| | |
Payment due by September 30,
|
| |||||||||||||||||||||||||||||||||
| | |
Total
|
| |
Remaining of
2022 |
| |
2023
|
| |
2024
|
| |
2025
|
| |
After
|
| ||||||||||||||||||
| | |
(RMB in thousands)
|
| |||||||||||||||||||||||||||||||||
Operating lease commitments
|
| | | | 54,780 | | | | | | 9,301 | | | | | | 34,914 | | | | | | 7,219 | | | | | | 3,346 | | | | | | — | | |
Capital expenditure commitments(1)
|
| | | | 148,628 | | | | | | 137,106 | | | | | | — | | | | | | 11,522 | | | | | | — | | | | | | — | | |
| | |
For the Year Ended
December 31, 2019 |
|
Expected volatility
|
| |
51.00% – 53.00%
|
|
Risk-free interest rate (per annum)
|
| |
2.73% – 2.94%
|
|
Expected dividend yield
|
| |
0.00%
|
|
Employee forfeiture rate (per annum)
|
| |
3.80%
|
|
Exercise multiples
|
| |
2.50
|
|
Contractual life
|
| |
3.00
|
|
Fair value of the underlying ordinary share of Shanghai Hesai
|
| |
RMB5.41 – 6.71
|
|
Fair value of option to subscribe 1 ordinary share of Shanghai Hesai
|
| |
RMB4.88 – 5.95
|
|
| | |
For the Year Ended
December 31, 2020 |
|
Expected volatility
|
| |
49.00% – 52.00%
|
|
Risk-free interest rate (per annum)
|
| |
2.70% – 2.88%
|
|
Expected dividend yield
|
| |
0.00%
|
|
Employee forfeiture rate (per annum)
|
| |
3.80%
|
|
Exercise multiples
|
| |
2.50
|
|
Contractual life
|
| |
1.93 – 3.93
|
|
Fair value of the underlying ordinary share of Shanghai Hesai
|
| |
RMB20.33
|
|
Fair value of option to subscribe 1 ordinary share of Shanghai Hesai
|
| |
RMB17.16 – 17.41
|
|
| | |
For the Year Ended
December 31, 2021 |
|
Expected volatility
|
| |
48.00% – 74.00%
|
|
Risk-free interest rate (per annum)
|
| |
0.97% – 1.55%
|
|
Expected dividend yield
|
| |
0.00%
|
|
Employee forfeiture rate (per annum)
|
| |
3.80%
|
|
Exercise multiples
|
| |
2.50
|
|
Contractual life
|
| |
7.00
|
|
Fair value of the underlying ordinary share
|
| |
US$14.10 – 18.42
|
|
Fair value of awards on grant date
|
| |
US$5.84 – 16.90
|
|
| | |
For the Nine Months
Ended September 30, 2022 |
|
Expected volatility
|
| |
74.00% – 75.00%
|
|
Risk-free interest rate (per annum)
|
| |
1.94% – 3.04%
|
|
Expected dividend yield
|
| |
0.00%
|
|
Employee forfeiture rate (per annum)
|
| |
3.80% – 3.92%
|
|
Expected multiples
|
| |
2.50
|
|
Contractual life
|
| |
7.00
|
|
Fair value of the underlying ordinary share
|
| |
US$18.11 – 19.91
|
|
Fair value of awards on grant date
|
| |
US$12.93 – 17.11
|
|
| | | |
Legacy Approach
|
| |
Minimum Channel
Approach (MEMS-based) |
| |
Minimum Channel
Approach (1550nm Wavelengths-based) |
| |
Line-flash ASIC
Approach |
| |
Hesai’s Approach
(AT series as an example) |
|
|
LiDAR architecture
|
| |
•
Discrete architecture —
large number of channels using discrete components
|
| |
•
Integrated architecture —
small number of channels
•
High speed MEMS beam scanning system
|
| |
•
Integrated architecture – small number of channels
•
High speed scanning mirror system
•
1550nm wavelengths
|
| |
•
ASIC-based
•
Integrated architecture —
large number of channels integrated at a single circuit board
•
Firing all lasers at the same time to form a line flash in vertical direction
•
Using a low-speed scanner in horizonal direction
|
| |
•
ASIC-based
•
Integrated architecture — large number of channels integrated at a single circuit board
•
Firing lasers at each channel sequentially to form a solid-state electronic scanning in vertical direction
•
Using a low-speed scanning mirror horizontal direction
|
|
|
Performance
|
| |
•
Difficult to enhance performance given complexity increases exponentially
|
| |
•
Limited range performance for MEMS due to small apertures
•
Limited field of view unless using multiple TX/RX systems
|
| |
•
High power consumption
•
Limited point density
•
Low receiver sensitivity
|
| |
•
Low performance in range and point cloud quality since power at each channel is limited
•
High power consumption
•
Severe channel crosstalk
|
| |
•
High performance in range and point cloud quality
•
Low power consumption
|
|
|
Quality
|
| |
•
Low product consistency due to large number of discrete components
|
| |
•
Concerns on reliability as the high-speed mechanical beam steering system has not been automotive grade proven
|
| |
•
Concerns on reliability as high-speed scanning mirror system has not been automotive grade proven
•
Requires many other non-automotive-grade components
|
| |
•
High product consistency as components are integrated on a single circuit board
•
Automotive grade proven scanning system
|
| |
•
High product consistency as components are integrated on a single circuit board
•
Automotive grade proven scanning system
|
|
|
Cost
|
| |
•
Complex manufacturing process
•
High cost
|
| |
•
Multiple TX/RX systems increase manufacturing complexity and cost
|
| |
•
High cost of fiber laser
|
| |
•
Low manufacturing complexity
•
Low-cost silicon-based components
|
| |
•
Low manufacturing complexity
•
Low-cost silicon-based components
|
|
| | |
Pandar128
|
| |
QT128
|
| |
XT32
|
| |
AT128
|
| |
FT120(1)
|
|
| | |
|
| |
|
| |
|
| |
|
| |
|
|
Application
|
| |
Autonomous Mobility – long-range detection
|
| |
Autonomous Mobility – blind-spot detection
|
| | Robotics | | | ADAS | | |
ADAS – blind spot detection
|
|
Operating principle
|
| | Time of Flight (ToF) | | | ToF | | | ToF | | | ToF | | | ToF | |
Scanning method (vertical)
|
| | Electronic scanning | | | Electronic scanning | | | Electronic scanning | | | Electronic scanning | | | Electronic scanning | |
Scanning method (horizontal)
|
| | Mechanical rotation | | | Mechanical rotation | | | Mechanical rotation | | | Scanning mirror | | | Electronic scanning | |
Channel
|
| | 128 | | | 128 | | | 32 | | | 128 | | | 120 | |
Range
|
| |
up to 200 m at 10% reflectivity(2)
|
| |
up to 20 m at 10% reflectivity
|
| |
up to 80 m at 10% reflectivity
|
| |
up to 200 m at 10% reflectivity
|
| |
up to 30 m at 10% reflectivity
|
|
Data points generated (single return)
|
| |
3,456,000 points/second
|
| | 864,000 points/second | | | 640,000 points/second | | |
1,536,000 points/second
|
| | 192,000 points/second | |
FOV (vertical)
|
| | 40° | | | 105.2° | | | 31° | | | 25.4° | | | 75° | |
FOV (horizontal)
|
| | 360° | | | 360° | | | 360° | | | 120° | | | 100° | |
Resolution
(vertical) |
| | 0.125° finest | | | 0.4° finest | | | 1° | | | 0.2° | | | 0.625° | |
Resolution (horizontal)
|
| |
0.1° finest (10 Hz frame rate)
|
| |
0.4° finest (10 Hz frame rate)
|
| |
0.18° (10 Hz frame rate)
|
| | 0.1° (10 Hz frame rate) | | | 0.625° | |
Interference
rejection |
| | Yes | | | Yes | | | Yes | | | Yes | | | Yes | |
Power consumption
|
| | 27 W | | | 10 W | | | 10 W | | | 18 W | | | <12 W | |
|
Field of View
|
| | |
Mechanical vs. Solid-State
|
| | |
Beam Steering Mechanisms
|
|
| Surrounding View (360 degrees) | | | |
Mechanical — TX/RX is physically rotated by a motor
|
| | |
•
Full rotation of TX/RX
|
|
|
Directional View (less than 180 degrees)
|
| | |
Hybrid Solid-State — TX/RX is static, but is complemented by one or more moving scanners in the LiDAR
|
| | |
•
Two-dimensional scanning MEMS mirror
•
One-dimensional scanning polygon mirror
•
One-dimensional scanning galvo mirror
|
|
| Full Solid-State — no moving parts | | | |
•
Optical phased array (OPA)
•
Electronic scanning (one-dimensional or two-dimensional)
|
|
|
Category
|
| |
Subjects of Related Patents
|
|
| TX/RX System | | | | |
|
Proprietary customized ASICs for LiDAR
|
| | The key aspects of the laser driver ASICs and receiver front-end ASICs | |
|
Proprietary SoC ASICs for LiDAR
|
| |
The key aspects of the monolithic integrated receiver, front-end circuit, waveform digitization and waveform algorithm processing
|
|
|
Proprietary optoelectronic and micro-optical devices
|
| |
The key aspects of optoelectronic devices that enable integration of micro-optoelectronic devices into small packages
|
|
|
Hardware system design
|
| | The key aspects of the TX/RX architecture | |
| Scanning Mechanisms | | | | |
|
360-degree mechanical rotation solution
|
| |
The key aspects of the overall structure, integration and working mode of the 360-degree mechanical rotation LiDAR
|
|
|
Scanning mirror solution
|
| |
The key aspects of the overall structure, integration and working mode of the LiDAR using scanning mirror
|
|
|
Electronic scanning solution
|
| |
The key aspects of the overall structure, integration and working mode of the electronic scanning technology
|
|
| System-level Know-how | | | | |
|
Interference rejection technique
|
| |
The key aspects of the technology to mitigate the interference from other LiDARs and the crosstalk of distinct channels of the same LiDAR
|
|
|
Close-range enhancement technology
|
| |
The key aspects of the technology to enhance the range measurement precision at short ranges of a non-coaxial LiDAR system
|
|
|
Waveform processing algorithms
|
| | The key aspects of the waveform processing, digital signal processing for LiDAR | |
|
Advanced physical design
|
| |
The key aspects of the design of dynamic balancing, heat dissipation, microstructure, and shock-proof of the LiDAR system
|
|
|
Non-uniform distribution technology
|
| |
The key aspects of the resolution improvement of by using non-uniform distribution of laser and receiver channels on the TX and RX board
|
|
|
Functional safety, cybersecurity and vehicle regulation design
|
| |
The key aspects of the fault diagnosis, reliability, electromagnetic compatibility, environmental adaptability of LiDAR
|
|
|
Detection algorithms and multi-sensor fusion technology
|
| |
The key aspects of the detection algorithms and multi-sensor fusion algorithms for the combination of LiDARs and cameras
|
|
|
Automated Calibration, Assembly and Mass Production Testing
|
| |
The key aspects of the calibration method, calibration device, automatic adjustment, test methods, and devices
|
|
Function
|
| |
Number of Employees
|
| |||
Research and development | | | | | 530 | | |
Production and supply chain | | | | | 227 | | |
Management | | | | | 55 | | |
Sales and marketing | | | | | 81 | | |
Others | | | | | 127 | | |
Total | | | | | 1,020 | | |
Location
|
| |
Space
(square feet) |
| |
Use
|
| |
Lease Term
|
| |||
Shanghai, China | | | | | 509,383 | | | |
Office space and manufacturing facility
|
| |
One to three years
|
|
Silicon Valley, California the United States
|
| | | | 18,147 | | | | Office space | | |
Three to four years
|
|
Directors and Executive Officers
|
| |
Age
|
| |
Position/Title
|
|
Yifan Li | | |
36
|
| | Co-Founder, Director and Chief Executive Officer | |
Kai Sun | | |
37
|
| | Co-Founder, Director and Chief Scientist | |
Shaoqing Xiang | | |
37
|
| | Co-Founder, Director and Chief Technology Officer | |
Louis T. Hsieh | | |
58
|
| | Director and Global Chief Financial Officer | |
Cailian Yang | | |
32
|
| | Director and Vice President of Operations | |
Bonnie Zhang | | |
49
|
| | Independent director nominee | |
Jie Chen | | |
42
|
| | Independent director nominee | |
Name
|
| |
Class B Ordinary
Shares Underlying Options |
| |
Exercise Price
(US$/Share) |
| |
Date of Grant
|
| |
Date of
Expiration |
| ||||||
Louis T. Hsieh
|
| | | | 2,000,000 | | | | | | 1.05 | | | |
July 19, 2021
|
| |
July 19, 2028
|
|
Cailian Yang
|
| | | | * | | | | | | 2.1 | | | |
July 3, 2021
|
| |
July 3, 2028
|
|
| | | | | * | | | | | | 3.3 | | | |
November 22, 2021
|
| |
November 22, 2028
|
|
Total | | | | | 2,345,108 | | | | | | — | | | |
—
|
| |
—
|
|
| | |
Ordinary Shares Beneficially Owned Prior
to This Offering |
| |
Ordinary Shares Beneficially Owned
After This Offering |
| ||||||||||||||||||||||||||||||||||||||||||
| | |
Class A
Ordinary shares |
| |
Class B
Ordinary Shares |
| |
% of Total
Ordinary Shares on An As- converted Basis† |
| |
% of
Aggregate Voting Power†† |
| |
Class A
Ordinary shares |
| |
Class B
Ordinary Shares |
| |
% of
Total Ordinary Shares on An As- converted Basis |
| |
% of
Aggregate Voting Power |
| ||||||||||||||||||||||||
Directors and Executive Officers**: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Yifan Li(1)
|
| | | | 9,899,374 | | | | | | — | | | | | | 8.6 | | | | | | 25.7 | | | | | | 9,899,374 | | | | | | 5,263 | | | | | | 7.9% | | | | | | 25.0% | | |
Kai Sun(2)
|
| | | | 10,234,631 | | | | | | — | | | | | | 8.9 | | | | | | 26.5 | | | | | | 10,234,631 | | | | | | 26,316 | | | | | | 8.2% | | | | | | 25.9% | | |
Shaoqing Xiang(3)
|
| | | | 9,899,374 | | | | | | — | | | | | | 8.6 | | | | | | 25.7 | | | | | | 9,899,374 | | | | | | 5,263 | | | | | | 7.9% | | | | | | 25.0% | | |
Louis T. Hsieh(4)
|
| | | | — | | | | | | 1,375,000 | | | | | | 1.2 | | | | | | 0.4 | | | | | | — | | | | | | 1,436,842 | | | | | | 1.1% | | | | | | 0.4% | | |
Cailian Yang(5)
|
| | | | — | | | | | | * | | | | | | * | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | | | | | * | | |
Bonnie Zhang
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Jie Chen
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
All Directors and Executive Officers as
a Group |
| | | | 30,033,379 | | | | | | 1,682,342 | | | | | | 27.1 | | | | | | 77.9 | | | | | | 30,033,379 | | | | | | 1,783,658 | | | | | | 25.0% | | | | | | 76.0% | | |
Principal Shareholders: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ALBJ Limited(1)
|
| | | | 9,899,374 | | | | | | — | | | | | | 8.6 | | | | | | 25.7 | | | | | | 9,899,374 | | | | | | — | | | | | | 7.9% | | | | | | 25.0% | | |
Fermat Star Limited(2)
|
| | | | 10,234,631 | | | | | | — | | | | | | 8.9 | | | | | | 26.5 | | | | | | 10,234,631 | | | | | | — | | | | | | 8.2% | | | | | | 25.9% | | |
Galbadia Limited(3)
|
| | | | 9,899,374 | | | | | | — | | | | | | 8.6 | | | | | | 25.7 | | | | | | 9,899,374 | | | | | | — | | | | | | 7.9% | | | | | | 25.0% | | |
Lightspeed Opportunity(6)
|
| | | | — | | | | | | 10,688,294 | | | | | | 9.3 | | | | | | 2.8 | | | | | | — | | | | | | 10,688,294 | | | | | | 7.8% | | | | | | 2.6% | | |
Lightspeed China Partners(7)
|
| | | | — | | | | | | 9,523,412 | | | | | | 8.2 | | | | | | 2.5 | | | | | | — | | | | | | 9,523,412 | | | | | | 7.1% | | | | | | 2.3% | | |
Baidu Holdings(8)
|
| | | | — | | | | | | 7,881,155 | | | | | | 6.8 | | | | | | 2.0 | | | | | | — | | | | | | 7,881,155 | | | | | | 5.9% | | | | | | 2.0% | | |
Bosch(9) | | | | | — | | | | | | 7,653,252 | | | | | | 6.6 | | | | | | 2.0 | | | | | | — | | | | | | 7,653,252 | | | | | | 5.7% | | | | | | 1.9% | | |
Xiaomi (10)
|
| | | | — | | | | | | 7,272,727 | | | | | | 6.3 | | | | | | 1.9 | | | | | | — | | | | | | 7,272,727 | | | | | | 5.5% | | | | | | 1.8% | | |
Yuanzhan(11) | | | | | — | | | | | | 6,777,885 | | | | | | 5.9 | | | | | | 1.8 | | | | | | — | | | | | | 6,777,885 | | | | | | 5.1% | | | | | | 1.7% | | |
|
Service
|
| |
Fees
|
|
|
•
To any person to which ADSs are issued or to any person to which a distribution is made in respect of ADS distributions pursuant to stock dividends or other free distributions of stock, bonus distributions, stock splits or other distributions (except where converted to cash)
|
| | Up to US$0.05 per ADS issued | |
|
•
Cancellation of ADSs, including in the case of termination of the deposit agreement
|
| | Up to US$0.05 per ADS cancelled | |
|
•
Distribution of cash dividends
|
| | Up to US$0.05 per ADS held | |
|
•
Distribution of cash entitlements (other than cash dividends) and/or cash proceeds from the sale of rights, securities and other entitlements
|
| | Up to US$0.05 per ADS held | |
|
•
Distribution of ADSs pursuant to exercise of rights.
|
| | Up to US$0.05 per ADS held | |
|
•
Distribution of securities other than ADSs or rights to purchase additional ADSs
|
| | Up to US$0.05 per ADS held | |
|
•
Depositary services
|
| | Up to US$0.05 per ADS held on the applicable record date(s) established by the depositary bank | |
|
If we:
|
| |
Then:
|
|
| Change the nominal or par value of our Class B ordinary shares | | | The cash, shares or other securities received by the depositary will become deposited securities. | |
| Reclassify, split up or consolidate any of the deposited securities | | | Each ADS will automatically represent its equal share of the new deposited securities. | |
| Distribute securities on the Class B ordinary shares that are not distributed to you, or recapitalize, reorganize, merge, liquidate, sell all or substantially all of our assets, or take any similar action | | | The depositary may distribute some or all of the cash, shares or other securities it received. It may also deliver new ADSs or ask you to surrender your outstanding ADRs in exchange for new ADRs identifying the new deposited securities. | |
Name
|
| |
Number of ADSs
|
| |||
Goldman Sachs (Asia) L.L.C.
|
| | | | 3,650,000 | | |
Morgan Stanley Asia Limited
|
| | | | 2,600,000 | | |
Credit Suisse Securities (USA) LLC
|
| | | | 3,650,000 | | |
Huatai Securities (USA), Inc.
|
| | | | 100,000 | | |
Total:
|
| | | | 10,000,000 | | |
| | | | | |
Total
|
| |||
| | |
Per
ADS |
| |
No
Exercise |
| |
Full
Exercise |
|
Public offering price
|
| |
US$19.00
|
| |
US$190,000,000.00
|
| |
US$218,500,000.00
|
|
Underwriting discounts and commissions to be paid by us:
|
| |
US$1.33
|
| |
US$13,300,000.00
|
| |
US$15,295,000.00
|
|
Proceeds, before expenses, to us
|
| |
US$17.67
|
| |
US$176,700,000.00
|
| |
US$203,205,000.00
|
|
|
SEC Registration Fee
|
| | | US | $ 26,487 | | |
|
FINRA Filing Fee
|
| | | | 33,275 | | |
|
Stock Exchange Market Entry and Listing Fee
|
| | | | 270,000 | | |
|
Printing and Engraving Expenses
|
| | | | 300,000 | | |
|
Legal Fees and Expenses
|
| | | | 2,800,000 | | |
|
Accounting Fees and Expenses
|
| | | | 1,000,000 | | |
|
Miscellaneous
|
| | | | 870,238 | | |
| Total | | |
US$5,300,000
|
|
| | |
Page
|
| |||
Combined and Consolidated Financial Statements for the Years Ended December 31, 2019, 2020 and 2021
|
| | | | | | |
| | | | F-2 | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-8 | | | |
| | | | F-44 | | | |
Unaudited Condensed Consolidated Financial Statements for the Nine Months Ended September 30, 2021 (As Restated) and 2022
|
| | | | | | |
| | | | F-48 | | | |
| | | | F-49 | | | |
| | | | F-50 | | | |
| | | | F-51 | | | |
| | | | F-52 | | |
| | |
As of December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
(Note 2) |
| ||||||||||||
ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | 112,737 | | | | | | 256,688 | | | | | | 449,352 | | | | | | 63,169 | | |
Short-term investments
|
| | | | 910,972 | | | | | | 638,981 | | | | | | 2,342,743 | | | | | | 329,338 | | |
Accounts receivable (net of allowance of RMB2,257, RMB5,270 and RMB7,294 as of December 31, 2019, 2020 and 2021, respectively)
|
| | | | 36,511 | | | | | | 56,319 | | | | | | 85,821 | | | | | | 12,065 | | |
Contract assets (net of allowance for of nil, RMB687 and RMB1,223 as of December 31, 2019, 2020 and 2021, respectively)
|
| | | | — | | | | | | 38,337 | | | | | | 146,537 | | | | | | 20,600 | | |
Amounts due from related parties (net of allowance of RMB31, RMB504 and nil as of December 31, 2019, 2020 and 2021, respectively)
|
| | | | 7,962 | | | | | | 28,331 | | | | | | 3,543 | | | | | | 498 | | |
Inventories
|
| | | | 70,243 | | | | | | 149,925 | | | | | | 376,244 | | | | | | 52,892 | | |
Prepayments and other current assets
|
| | | | 31,835 | | | | | | 40,658 | | | | | | 89,119 | | | | | | 12,528 | | |
Total current assets
|
| | | | 1,170,260 | | | | | | 1,209,239 | | | | | | 3,493,359 | | | | | | 491,090 | | |
Property and equipment, net
|
| | | | 47,409 | | | | | | 63,837 | | | | | | 321,627 | | | | | | 45,214 | | |
Investment in equity method investee
|
| | | | 1,990 | | | | | | 1,986 | | | | | | 1,902 | | | | | | 267 | | |
Intangible assets, net
|
| | | | 9,060 | | | | | | 14,260 | | | | | | 19,553 | | | | | | 2,749 | | |
Land-use rights, net
|
| | | | — | | | | | | — | | | | | | 42,470 | | | | | | 5,970 | | |
Goodwill
|
| | | | 3,893 | | | | | | 3,640 | | | | | | 3,499 | | | | | | 492 | | |
Other non-current assets
|
| | | | 9,750 | | | | | | 19,163 | | | | | | 69,959 | | | | | | 9,835 | | |
Total non-current assets
|
| | | | 72,102 | | | | | | 102,886 | | | | | | 459,010 | | | | | | 64,527 | | |
TOTAL ASSETS
|
| | | | 1,242,362 | | | | | | 1,312,125 | | | | | | 3,952,369 | | | | | | 555,617 | | |
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ (DEFICIT) EQUITY
|
| | | | | ||||||||||||||||||||
Current liabilities: | | | | | | ||||||||||||||||||||
Accounts payable
|
| | | | 18,608 | | | | | | 55,437 | | | | | | 77,271 | | | | | | 10,863 | | |
Contract liabilities
|
| | | | 11,843 | | | | | | 9,357 | | | | | | 122,603 | | | | | | 17,235 | | |
Amounts due to related parties
|
| | | | 2,906 | | | | | | — | | | | | | 307,498 | | | | | | 43,227 | | |
Income tax payable
|
| | | | 1,263 | | | | | | 9 | | | | | | — | | | | | | — | | |
Accrued warranty liability
|
| | | | 7,457 | | | | | | 10,042 | | | | | | 13,932 | | | | | | 1,959 | | |
Accrued expenses and other current liabilities
|
| | | | 229,091 | | | | | | 91,895 | | | | | | 370,854 | | | | | | 52,134 | | |
Total current liabilities
|
| | | | 271,168 | | | | | | 166,740 | | | | | | 892,158 | | | | | | 125,418 | | |
Deferred tax liabilities
|
| | | | 693 | | | | | | 578 | | | | | | 466 | | | | | | 66 | | |
Other non-current liabilities
|
| | | | 41,289 | | | | | | 7,614 | | | | | | 9,924 | | | | | | 1,395 | | |
Total non-current liabilities
|
| | | | 41,982 | | | | | | 8,192 | | | | | | 10,390 | | | | | | 1,461 | | |
TOTAL LIABILITIES
|
| | | | 313,150 | | | | | | 174,932 | | | | | | 902,548 | | | | | | 126,879 | | |
Commitments and contingencies (Note 25) | | | | | | | | | | | | | | | | | | | | | | | | | |
Mezzanine equity: | | | | | | | | | | | | | | | | | | | | | | | | | |
Redeemable equity
|
| | | | 1,098,639 | | | | | | — | | | | | | — | | | | | | — | | |
Redeemable shares (US$0.0001 par value, 54,551,513 shares issued and outstanding as of December 31, 2021)
|
| | | | — | | | | | | — | | | | | | 5,540,491 | | | | | | 778,870 | | |
TOTAL MEZZANINE EQUITY
|
| | | | 1,098,639 | | | | | | — | | | | | | 5,540,491 | | | | | | 778,870 | | |
Shareholders’ (deficit) equity: | | | | | | | | | | | | | | | | | | | | | | | | | |
Class A Ordinary shares (US$0.0001 par value, nil share authorized, issued and
outstanding as of December 31, 2019 and 2020; 35,000,000 shares authorized, 30,033,379 shares issued and outstanding as of December 31, 2021) |
| | | | — | | | | | | — | | | | | | 19 | | | | | | 3 | | |
Class B Ordinary shares (US$0.0001 par value, nil share authorized, issued and
outstanding as of December 31, 2019 and 2020; 150,000,000 shares authorized, 30,949,701 shares issued and outstanding as of December 31, 2021) |
| | | | — | | | | | | — | | | | | | 20 | | | | | | 3 | | |
Additional paid-in capital
|
| | | | — | | | | | | 1,193,857 | | | | | | — | | | | | | — | | |
Subscription receivables
|
| | | | — | | | | | | — | | | | | | (310,227) | | | | | | (43,611) | | |
Accumulated other comprehensive income (loss)
|
| | | | 1,332 | | | | | | (618) | | | | | | 8,465 | | | | | | 1,190 | | |
Accumulated deficit
|
| | | | (170,759) | | | | | | (56,046) | | | | | | (2,188,947) | | | | | | (307,717) | | |
TOTAL SHAREHOLDERS’ (DEFICIT) EQUITY
|
| | | | (169,427) | | | | | | 1,137,193 | | | | | | (2,490,670) | | | | | | (350,132) | | |
TOTAL LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ (DEFICIT) EQUITY
|
| | | | 1,242,362 | | | | | | 1,312,125 | | | | | | 3,952,369 | | | | | | 555,617 | | |
| | |
Year ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
(Note 2) |
| ||||||||||||
Net revenues (including revenues from related party
of RMB47,852, RMB41,765 and RMB15,655 for the years ended December 31, 2019, 2020, and 2021 respectively) |
| | | | 348,084 | | | | | | 415,514 | | | | | | 720,768 | | | | | | 101,324 | | |
Cost of revenues
|
| | | | (103,377) | | | | | | (176,600) | | | | | | (338,972) | | | | | | (47,652) | | |
Gross Profit
|
| | | | 244,707 | | | | | | 238,914 | | | | | | 381,796 | | | | | | 53,672 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Sales and marketing expenses
|
| | | | (38,740) | | | | | | (49,904) | | | | | | (69,266) | | | | | | (9,737) | | |
General and administrative expenses
|
| | | | (55,112) | | | | | | (76,553) | | | | | | (236,713) | | | | | | (33,277) | | |
Research and development expenses
|
| | | | (149,817) | | | | | | (229,653) | | | | | | (368,435) | | | | | | (51,794) | | |
Litigation settlement expense
|
| | | | (160,098) | | | | | | — | | | | | | — | | | | | | — | | |
Other operating income, net
|
| | | | 11,009 | | | | | | 15,384 | | | | | | 27,333 | | | | | | 3,842 | | |
Total operating expenses
|
| | | | (392,758) | | | | | | (340,726) | | | | | | (647,081) | | | | | | (90,966) | | |
Loss from operations
|
| | | | (148,051) | | | | | | (101,812) | | | | | | (265,285) | | | | | | (37,294) | | |
Interest income
|
| | | | 19,107 | | | | | | 20,925 | | | | | | 32,584 | | | | | | 4,581 | | |
Foreign exchange gain (loss), net
|
| | | | 9,619 | | | | | | (25,696) | | | | | | (13,275) | | | | | | (1,866) | | |
Other income (loss), net
|
| | | | 31 | | | | | | (832) | | | | | | 34 | | | | | | 5 | | |
Net loss before income tax
|
| | | | (119,294) | | | | | | (107,415) | | | | | | (245,942) | | | | | | (34,574) | | |
Income tax benefit (expense)
|
| | | | (930) | | | | | | 199 | | | | | | 1,115 | | | | | | 157 | | |
Net loss
|
| | | | (120,224) | | | | | | (107,216) | | | | | | (244,827) | | | | | | (34,417) | | |
Deemed dividend
|
| | | | (55,247) | | | | |
|
—
|
| | | | | (2,211,330) | | | | | | (310,864) | | |
Net loss attributable to ordinary shareholders of the
Company |
| | | | (175,471) | | | | | | (107,216) | | | | | | (2,456,157) | | | | | | (345,281) | | |
Net loss per share: | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted
|
| | | | (2.20) | | | | | | (1.19) | | | | | | (23.39) | | | | | | (3.29) | | |
Weighted average shares used in calculating net loss
per share: |
| | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted
|
| | | | 79,899,201 | | | | | | 89,895,471 | | | | | | 104,987,478 | | | | | | 104,987,478 | | |
Net loss
|
| | | | (120,224) | | | | | | (107,216) | | | | | | (244,827) | | | | | | (34,417) | | |
Other comprehensive (loss) income, net of tax of nil:
|
| | | | | ||||||||||||||||||||
Foreign currency translation adjustments
|
| | | | 1,332 | | | | | | (1,950) | | | | | | 9,083 | | | | | | 1,277 | | |
Comprehensive loss
|
| | | | (118,892) | | | | | | (109,166) | | | | | | (235,744) | | | | | | (33,140) | | |
| | |
Class A
Ordinary shares |
| |
Class B
Ordinary shares |
| |
Additional
Paid-in capital |
| |
Subscription
Receivables |
| |
Accumulated
deficit |
| |
Accumulated
other comprehensive income (loss) |
| |
Total
Shareholders’ (deficit) Equity |
| |||||||||||||||||||||||||||||||||
| | |
Number
|
| |
RMB
|
| |
Number
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||||||||||||||||||||
Balance as of December 31, 2018
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 9,817 | | | | | | — | | | | | | (5,105) | | | | | | — | | | | | | 4,712 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (120,224) | | | | | | — | | | | | | (120,224) | | |
Change in redemption value of redeemable equity
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (9,817) | | | | | | — | | | | | | (45,430) | | | | | | — | | | | | | (55,247) | | |
Foreign currency translation
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | 1,332 | | | | | | 1,332 | | |
Balance as of December 31, 2019
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (170,759) | | | | | | 1,332 | | | | | | (169,427) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | |
|
—
|
| | | | | (107,216) | | | | | | — | | | | | | (107,216) | | |
Foreign currency translation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | |
|
—
|
| | | | | — | | | | | | (1,950) | | | | | | (1,950) | | |
Conversion to joint stock company as part of 2020 Reorganization
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (221,929) | | | | |
|
—
|
| | | | | 221,929 | | | | | | — | | | | | | — | | |
Conversion of redeemable equity to ordinary shares as part of the 2020 Reorganization
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,098,639 | | | | |
|
—
|
| | | | | — | | | | | | — | | | | | | 1,098,639 | | |
Issuance of shares of Shanghai Hesai to new
investors |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 317,147 | | | | |
|
—
|
| | | | | — | | | | | | — | | | | | | 317,147 | | |
Balance as of December 31, 2020
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,193,857 | | | | | | — | | | | | | (56,046) | | | | | | (618) | | | | | | 1,137,193 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (244,827) | | | | | | — | | | | | | (244,827) | | |
Foreign currency translation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 9,083 | | | | | | 9,083 | | |
Issuance of ordinary shares in connection with the 2021 Reorganization
|
| | | | 30,033,379 | | | | | | 19 | | | | | | 62,834,548 | | | | | | 40 | | | | | | (59) | | | | | | (310,227) | | | | | | — | | | | | | — | | | | | | (310,227) | | |
Reclassification of ordinary shares to redeemable shares
|
| | | | — | | | | | | — | | | | | | (31,884,847) | | | | | | (20) | | | | | | (1,193,798) | | | | | | — | | | | | | (1,862,599) | | | | | | — | | | | | | (3,056,417) | | |
Share-based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 54,283 | | | | | | — | | | | | | — | | | | | | — | | | | | | 54,283 | | |
Accretion in redemption value of redeemable shares
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (54,283) | | | | | | — | | | | | | (25,475) | | | | | | — | | | | | | (79,758) | | |
Balance as of December 31, 2021
|
| | | | 30,033,379 | | | | | | 19 | | | | | | 30,949,701 | | | | | | 20 | | | | | | — | | | | | | (310,227) | | | | | | (2,188,947) | | | | | | 8,465 | | | | | | (2,490,670) | | |
| | |
Year ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
(Note 2) |
| ||||||||||||
Cash flows from operating activities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss
|
| | | | (120,224) | | | | | | (107,216) | | | | | | (244,827) | | | | | | (34,417) | | |
Adjustments to reconcile net loss to net cash used in operating activities:
|
| | | | | ||||||||||||||||||||
Depreciation and amortization
|
| | | | 9,724 | | | | | | 19,215 | | | | | | 28,231 | | | | | | 3,969 | | |
Share-based compensation
|
| | | | — | | | | | | — | | | | | | 54,283 | | | | | | 7,631 | | |
Allowance for doubtful accounts
|
| | | | 91 | | | | | | 4,174 | | | | | | 2,561 | | | | | | 360 | | |
Loss from disposal of property and equipment
|
| | | | — | | | | | | 28 | | | | | | 169 | | | | | | 24 | | |
Fair value change of short-term investments
|
| | | | — | | | | | | — | | | | | | (7,717) | | | | | | (1,085) | | |
Share of loss in equity method investee
|
| | | | 10 | | | | | | 4 | | | | | | 84 | | | | | | 12 | | |
Foreign exchange (gain) loss, net
|
| | | | (10,404) | | | | | | 21,503 | | | | | | 10,945 | | | | | | 1,539 | | |
Inventory write-down
|
| | | | 4,195 | | | | | | 7,060 | | | | | | 16,600 | | | | | | 2,334 | | |
Changes in operating assets and liabilities:
|
| | | | | ||||||||||||||||||||
Accounts receivable
|
| | | | 6,963 | | | | | | (22,578) | | | | | | (31,696) | | | | | | (4,456) | | |
Contract assets
|
| | | | — | | | | | | (39,024) | | | | | | (108,737) | | | | | | (15,286) | | |
Inventories
|
| | | | (32,387) | | | | | | (83,607) | | | | | | (237,755) | | | | | | (33,423) | | |
Prepayments and other current assets
|
| | | | (13,037) | | | | | | (8,790) | | | | | | (48,618) | | | | | | (6,835) | | |
Amounts due from related parties
|
| | | | (1,817) | | | | | | (20,842) | | | | | | 24,788 | | | | | | 3,485 | | |
Non-current assets
|
| | | | 1,000 | | | | | | (4,100) | | | | | | (5,573) | | | | | | (783) | | |
Amounts due to related parties
|
| | | | (719) | | | | | | (2,906) | | | | | | — | | | | | | — | | |
Contract liabilities
|
| | | | 8,192 | | | | | | (2,569) | | | | | | 113,265 | | | | | | 15,923 | | |
Deferred tax liabilities
|
| | | | (325) | | | | | | (156) | | | | | | (113) | | | | | | (16) | | |
Accounts payable
|
| | | | (8,480) | | | | | | 36,258 | | | | | | 21,834 | | | | | | 3,069 | | |
Income tax payable
|
| | | | 1,255 | | | | | | (1,268) | | | | | | (9) | | | | | | (1) | | |
Accrued expenses and other current liabilities
|
| | | | 205,646 | | | | | | (143,526) | | | | | | 170,125 | | | | | | 23,916 | | |
Other non-current liabilities
|
| | | | (3,517) | | | | | | (3,675) | | | | | | 13,774 | | | | | | 1,936 | | |
Net cash provided by (used in) operating activities
|
| | | | 46,166 | | | | | | (352,015) | | | | | | (228,386) | | | | | | (32,104) | | |
Cash flows from investing activities: | | | | | | ||||||||||||||||||||
Purchases of short-term investments
|
| | | | (1,845,438) | | | | | | (2,001,137) | | | | | | (4,812,942) | | | | | | (676,593) | | |
Maturity of short-term investments
|
| | | | 1,120,447 | | | | | | 2,256,724 | | | | | | 3,114,287 | | | | | | 437,800 | | |
Payment for business acquisition, net of cash RMB613
acquired |
| | | | (12,930) | | | | | | — | | | | | | — | | | | | | — | | |
Payment for investment in equity investee
|
| | | | (2,000) | | | | | | — | | | | | | — | | | | | | — | | |
Proceeds from disposals of property and equipment
|
| | | | — | | | | | | 19 | | | | | | 22 | | | | | | 3 | | |
Purchases of property and equipment
|
| | | | (32,420) | | | | | | (66,000) | | | | | | (220,096) | | | | | | (30,941) | | |
Purchases of land-use right
|
| | | | — | | | | | | — | | | | | | (43,188) | | | | | | (6,071) | | |
| | |
Year ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
(Note 2) |
| ||||||||||||
Purchases of intangible assets
|
| | | | (7,156) | | | | | | (10,579) | | | | | | (18,320) | | | | | | (2,575) | | |
Net cash (used in) provided by investing activities
|
| | | | (779,497) | | | | | | 179,027 | | | | | | (1,980,237) | | | | | | (278,377) | | |
Cash flows from financing activities: | | | | | | ||||||||||||||||||||
Proceeds from issuance of redeemable equity
|
| | | | 739,741 | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| |
Cash distribution to shareholders of Shanghai Hesai in connection with the 2021 Reorganization
|
| | | | — | | | | | | — | | | | | | (507,620) | | | | | | (71,360) | | |
Cash contribution from shareholders in connection with the 2021 Reorganization
|
| | | | — | | | | | | — | | | | | | 507,620 | | | | | | 71,360 | | |
Proceeds from issuance of equity shares of Hesai Shanghai
|
| | | | — | | | | | | 317,147 | | | | | | — | | | | | | — | | |
Proceeds from issuance of convertible loans
|
| | | | — | | | | | | — | | | | | | 1,950,338 | | | | | | 274,172 | | |
Proceeds from issuance of ordinary shares of Hesai Group
|
| | | | — | | | | | | — | | | | | | 453,978 | | | | | | 63,819 | | |
Advances from and return of advances to employees in
connection with share option grants |
| | | | — | | | | | | 6,290 | | | | | | (590) | | | | | | (83) | | |
Net cash provided by financing activities
|
| | | | 739,741 | | | | | | 323,437 | | | | | | 2,403,726 | | | | | | 337,908 | | |
Net increase in cash and cash equivalents
|
| | | | 6,410 | | | | | | 150,449 | | | | | | 195,103 | | | | | | 27,427 | | |
Cash and cash equivalents, beginning of the year
|
| | | | 104,336 | | | | | | 112,737 | | | | | | 256,688 | | | | | | 36,085 | | |
Effect of foreign exchange rate changes on cash and cash equivalents
|
| | | | 1,991 | | | | | | (6,498) | | | | | | (2,439) | | | | | | (343) | | |
Cash and cash equivalents, end of the year
|
| | | | 112,737 | | | | | | 256,688 | | | | | | 449,352 | | | | | | 63,169 | | |
Supplemental disclosure of cash flow information: | | | | | | ||||||||||||||||||||
Income taxes paid (refund)
|
| | | | 8,662 | | | | | | (8,662) | | | | | | 213 | | | | | | 30 | | |
Supplemental disclosure of non-cash investing and financing activities:
|
| | | | | ||||||||||||||||||||
Conversion of convertible loans to redeemable shares
|
| | | | — | | | | | | — | | | | | | 1,950,338 | | | | | | 274,174 | | |
Accrued purchases of property and equipment
|
| | | | 3,919 | | | | | | 3,823 | | | | | | 114,446 | | | | | | 16,089 | | |
Deferred government subsidy applied to purchases of property and equipment
|
| | | | — | | | | | | 30,000 | | | | | | 3,850 | | | | | | 541 | | |
Deemed dividend
|
| | | | 55,247 | | | | | | — | | | | | | 2,211,330 | | | | | | 310,864 | | |
| | | | | |
Fair Value Measurements at Reporting Date Using
|
| ||||||||||||||||||||||||
| | |
As of December 31,
2019 |
| |
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
| |
Significant
Other Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| ||||||||||||||||||
Description
|
| |
Carrying
Value |
| |
Fair
Value |
| ||||||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||||||||
Short-term investments
|
| | | | 910,972 | | | | | | 910,972 | | | | | | — | | | | | | 910,972 | | | | | | — | | |
Total
|
| | | | 910,972 | | | | | | 910,972 | | | | | | — | | | | | | 910,972 | | | | | | — | | |
| | | | | |
Fair Value Measurements at Reporting Date Using
|
| ||||||||||||||||||||||||
| | |
As of December 31, 2020
|
| |
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
| |
Significant
Other Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| ||||||||||||||||||
Description
|
| |
Carrying
Value |
| |
Fair
Value |
| ||||||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||||||||
Short-term investments
|
| | | | 638,981 | | | | | | 638,981 | | | | | | — | | | | | | 638,981 | | | | | | — | | |
Total
|
| | | | 638,981 | | | | | | 638,981 | | | | | | — | | | | | | 638,981 | | | | | | — | | |
| | | | | |
Fair Value Measurements at Reporting Date Using
|
| ||||||||||||||||||||||||
| | |
As of December 31, 2021
|
| |
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
| |
Significant
Other Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| ||||||||||||||||||
Description
|
| |
Carrying
Value |
| |
Fair
Value |
| ||||||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||||||||
Short-term investments
|
| | | | 2,342,743 | | | | | | 2,342,743 | | | | | | — | | | | | | 2,342,743 | | | | | | — | | |
Total
|
| | | | 2,342,743 | | | | | | 2,342,743 | | | | | | — | | | | | | 2,342,743 | | | | | | — | | |
|
Electronic equipment
|
| | 3 – 5 years | |
|
Machinery and equipment
|
| | 10 years | |
|
Furniture and fixture
|
| | 5 years | |
|
Transportation vehicles
|
| | 4 years | |
|
Leasehold improvements
|
| |
Over the shorter of the lease term or expected useful lives
|
|
|
Software
|
| | 3 – 5 years | |
|
Technology
|
| | 3 – 5 years | |
| | |
For the Year ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||
Balance as of the beginning of the year
|
| | | | 2,780 | | | | | | 7,457 | | | | | | 10,042 | | |
Warranty provision
|
| | | | 8,354 | | | | | | 8,752 | | | | | | 10,766 | | |
Consumption
|
| | | | (3,677) | | | | | | (6,167) | | | | | | (6,876) | | |
Balance as of the end of the year
|
| | | | 7,457 | | | | | | 10,042 | | | | | | 13,932 | | |
| | |
For the Year ended
December 31, |
| |||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||
Customer A
|
| | | | * | | | | | | 11.6% | | | | | | * | | |
Customer B
|
| | | | 23.6% | | | | | | 10.4% | | | | | | 17.5% | | |
Customer F
|
| | | | * | | | | | | * | | | | | | 12.7% | | |
| | |
As of December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||
Customer B
|
| | | | * | | | | | | 31.8% | | | | | | 64.4% | | |
Customer C
|
| | | | * | | | | | | 17.5% | | | | | | * | | |
Customer D
|
| | | | 15.7% | | | | | | * | | | | | | * | | |
Customer E
|
| | | | 14.6% | | | | | | * | | | | | | * | | |
| | |
As of December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||
Supplier A
|
| | | | 11.5% | | | | | | 14.0% | | | | | | 13.7% | | |
| | |
RMB
|
| |||
Total cash consideration
|
| | | | 13,543 | | |
Recognized amounts of identifiable assets acquired and liabilities assumed | | | | | | | |
Cash and cash equivalents
|
| | | | 613 | | |
Accounts receivable
|
| | | | 1,721 | | |
Inventories
|
| | | | 3,310 | | |
Intangible assets
|
| | | | 2,424 | | |
Other non-current assets
|
| | | | 2,169 | | |
Prepayments and other current assets
|
| | | | 875 | | |
Total assets acquired
|
| | | | 11,112 | | |
Accounts payable
|
| | | | 279 | | |
Deferred tax liabilities
|
| | | | 985 | | |
Accrued expenses and other current liabilities
|
| | | | 62 | | |
Total liability assumed
|
| | | | 1,326 | | |
Net assets acquired
|
| | | | 9,786 | | |
Goodwill | | | | | 3,757 | | |
| | | | | 13,543 | | |
| | |
For the Year ended
December 31, 2019 |
| |||
| | |
RMB
|
| |||
Pro forma net revenues
|
| | | | 350,536 | | |
Pro forma loss from operations
|
| | | | (149,526) | | |
Pro forma net loss attributable to ordinary shareholders
|
| | | | (204,773) | | |
| | |
As of December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||
Structured bank financial products
|
| | | | 454,455 | | | | | | 246,612 | | | | | | 2,342,743 | | |
Time deposits
|
| | | | 456,517 | | | | | | 392,369 | | | | | | — | | |
Total short-term investments
|
| | | | 910,972 | | | | | | 638,981 | | | | | | 2,342,743 | | |
| | |
As of December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||
Accounts receivable
|
| | | | 38,768 | | | | | | 61,589 | | | | | | 93,115 | | |
Less: allowance for expected credit losses
|
| | | | (2,257) | | | | | | (5,270) | | | | | | (7,294) | | |
Total Accounts receivable, net
|
| | | | 36,511 | | | | | | 56,319 | | | | | | 85,821 | | |
| | |
For the Year ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||
Balance at beginning of year
|
| | | | 2,197 | | | | | | 2,257 | | | | | | 5,270 | | |
Provision for expected credit losses
|
| | | | 60 | | | | | | 3,015 | | | | | | 2,024 | | |
Write-off
|
| | | | — | | | | | | (2) | | | | | | — | | |
Balance at end of year
|
| | | | 2,257 | | | | | | 5,270 | | | | | | 7,294 | | |
| | |
As of December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||
Raw materials
|
| | | | 28,305 | | | | | | 61,609 | | | | | | 123,940 | | |
Work-in-process
|
| | | | 36,236 | | | | | | 81,104 | | | | | | 91,898 | | |
Finished goods
|
| | | | 5,702 | | | | | | 7,212 | | | | | | 160,406 | | |
Inventories | | | | | 70,243 | | | | | | 149,925 | | | | | | 376,244 | | |
| | |
As of December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||
Advances to suppliers
|
| | | | 9,400 | | | | | | 18,307 | | | | | | 53,666 | | |
Value-added tax recoverable
|
| | | | 8,662 | | | | | | 5,937 | | | | | | 9,360 | | |
Prepaid expenses
|
| | | | 6,112 | | | | | | 8,295 | | | | | | 9,123 | | |
Deposits
|
| | | | 7,214 | | | | | | 7,024 | | | | | | 8,941 | | |
Others
|
| | | | 447 | | | | | | 1,095 | | | | | | 8,029 | | |
Total | | | | | 31,835 | | | | | | 40,658 | | | | | | 89,119 | | |
| | |
As of December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||
Cost
|
| | | | | | | | | | | | | | | | | | |
Electronic equipment
|
| | | | 23,179 | | | | | | 29,651 | | | | | | 46,856 | | |
Leasehold improvements
|
| | | | 20,645 | | | | | | 32,488 | | | | | | 48,901 | | |
Machinery and equipment
|
| | | | 14,682 | | | | | | 11,602 | | | | | | 12,622 | | |
Furniture and fixture
|
| | | | 1,869 | | | | | | 4,452 | | | | | | 32,599 | | |
Transportation vehicles
|
| | | | 382 | | | | | | 382 | | | | | | 2,003 | | |
Total cost
|
| | | | 60,757 | | | | | | 78,575 | | | | | | 142,981 | | |
Less: Accumulated depreciation
|
| | | | (13,348) | | | | | | (19,793) | | | | | | (39,810) | | |
Property and equipment, net
|
| | | | 47,409 | | | | | | 58,782 | | | | | | 103,171 | | |
Construction in progress
|
| | | | — | | | | | | 5,055 | | | | | | 218,456 | | |
Total | | | | | 47,409 | | | | | | 63,837 | | | | | | 321,627 | | |
| | |
As of December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||
Shanghai Kunjie Phototonics Technology Co., Ltd
|
| | | | 1,990 | | | | | | 1,986 | | | | | | 1,902 | | |
Total | | | | | 1,990 | | | | | | 1,986 | | | | | | 1,902 | | |
| | |
As of December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||
Software
|
| | | | 2,627 | | | | | | 11,080 | | | | | | 21,346 | | |
Technology
|
| | | | 8,044 | | | | | | 7,667 | | | | | | 8,178 | | |
Total cost
|
| | | | 10,671 | | | | | | 18,747 | | | | | | 29,524 | | |
Less: Accumulated amortization
|
| | | | (1,611) | | | | | | (4,487) | | | | | | (9,971) | | |
Intangible assets, net
|
| | | | 9,060 | | | | | | 14,260 | | | | | | 19,553 | | |
| | |
As of December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||
Prepayments for purchase of property and equipment
|
| | | | 4,352 | | | | | | 9,810 | | | | | | 55,207 | | |
Demonstration fleet
|
| | | | 3,152 | | | | | | 7,252 | | | | | | 5,790 | | |
Long-term deposits
|
| | | | — | | | | | | — | | | | | | 6,909 | | |
Others
|
| | | | 2,246 | | | | | | 2,101 | | | | | | 2,053 | | |
Other non-current assets
|
| | | | 9,750 | | | | | | 19,163 | | | | | | 69,959 | | |
| | |
As of December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||
Salaries and welfare payables
|
| | | | 36,885 | | | | | | 63,365 | | | | | | 122,489 | | |
Advances from employee
|
| | | | — | | | | | | 6,290 | | | | | | 5,581 | | |
Payables for purchase of property and equipment
|
| | | | 3,919 | | | | | | 3,823 | | | | | | 114,446 | | |
VAT and other tax payables
|
| | | | 1,055 | | | | | | 1,490 | | | | | | 115,540 | | |
Accrued litigation settlement cost
|
| | | | 160,098 | | | | | | — | | | | | | — | | |
Other
|
| | | | 27,134 | | | | | | 16,927 | | | | | | 12,798 | | |
Total | | | | | 229,091 | | | | | | 91,895 | | | | | | 370,854 | | |
Series
|
| |
Issuance
Date |
| |
As
percent of equity at issuance date |
| |
Proceeds
from Issuance, net of issuance cost |
| |
January 1,
2019 Carrying Amount |
| |
Change in
redemption value |
| |
December 31,
2019 Carrying Amount |
| |
August 1,
2020 Carrying Amount |
| |
Upon
Completion of the 2020 Reorganization Amount |
| |
December 31,
2020 Carrying Amount |
| ||||||||||||||||||||||||
| | | | | | | | | | | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||||||||||||||
Series A+
|
| |
March 2017
|
| | | | 10.9% | | | | | | 75,750 | | | | | | 86,827 | | | | | | 6,946 | | | | | | 93,773 | | | | | | 93,773 | | | | | | (93,773) | | | | | | — | | |
Series B
|
| |
November 2017
|
| | | | 10.9% | | | | | | 104,611 | | | | | | 115,412 | | | | | | 9,233 | | | | | | 124,645 | | | | | | 124,645 | | | | | | (124,645) | | | | | | — | | |
Series B+
|
| |
June 2018
|
| | | | 6.0% | | | | | | 96,316 | | | | | | 101,412 | | | | | | 8,113 | | | | | | 109,525 | | | | | | 109,525 | | | | | | (109,525) | | | | | | — | | |
Series C-1
|
| |
May 2019
|
| | | | 7.8% | | | | | | 261,635 | | | | | | — | | | | | | 11,868 | | | | | | 273,503 | | | | | | 273,503 | | | | | | (273,503) | | | | | | — | | |
Series C-2
|
| |
June 2019
|
| | | | 7.0% | | | | | | 254,052 | | | | | | — | | | | | | 11,008 | | | | | | 265,060 | | | | | | 265,060 | | | | | | (265,060) | | | | | | — | | |
Series C-3
|
| |
July 2019
|
| | | | 5.8% | | | | | | 224,054 | | | | | | — | | | | | | 8,079 | | | | | | 232,133 | | | | | | 232,133 | | | | | | (232,133) | | | | | | — | | |
Total
|
| | | | | | | | | | | | | 1,016,418 | | | | | | 303,651 | | | | | | 55,247 | | | | | | 1,098,639 | | | | | | 1,098,639 | | | | | | (1,098,639) | | | | | | — | | |
Series
|
| |
Number
of shares |
| |
Fair value
at the date of amendment |
| |
Change in
carrying value |
| |
Carrying
value at December 31, 2021 |
| ||||||||||||
| | | | | | | | |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||
Series A+ | | | | | 3,029,522 | | | | | | 284,480 | | | | | | — | | | | | | 284,480 | | |
Series B
|
| | | | 7,881,155 | | | | | | 742,091 | | | | | | — | | | | | | 742,091 | | |
Series B+
|
| | | | 3,957,617 | | | | | | 375,599 | | | | | | — | | | | | | 375,599 | | |
Series C-1 | | | | | 4,289,102 | | | | | | 416,021 | | | | | | — | | | | | | 416,021 | | |
Series C-2 | | | | | 6,176,311 | | | | | | 598,974 | | | | | | — | | | | | | 598,974 | | |
Series C-3 | | | | | 5,594,483 | | | | | | 542,489 | | | | | | — | | | | | | 542,489 | | |
Series C+ | | | | | 956,657 | | | | | | 96,763 | | | | | | — | | | | | | 96,763 | | |
Series D | | | | | 22,666,666 | | | | | | 2,404,316 | | | | | | 79,758 | | | | | | 2,484,074 | | |
Total | | | | | 54,551,513 | | | | | | 5,460,733 | | | | | | 79,758 | | | | | | 5,540,491 | | |
Series
|
| |
Redemption
Value at December 31, 2022 |
| |||
| | |
RMB
|
| |||
Series A+
|
| | | | 53,514 | | |
Series B
|
| | | | 157,050 | | |
Series B+
|
| | | | 110,451 | | |
Series C-1
|
| | | | 226,775 | | |
Series C-2
|
| | | | 324,984 | | |
Series C-3
|
| | | | 292,483 | | |
Series C+
|
| | | | 83,599 | | |
Series D
|
| | | | 2,682,749 | | |
Total | | | | | 3,931,605 | | |
| | |
For the Year ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||
Product revenues | | | | | | | | | | | | | | | | | | | |
Revenue from LiDAR products
|
| | | | 328,064 | | | | | | 346,068 | | | | | | 685,333 | | |
Revenue from gas detection products
|
| | | | 19,532 | | | | | | 68,599 | | | | | | 19,533 | | |
Other product revenues
|
| | | | 488 | | | | | | 847 | | | | | | 1,200 | | |
Service revenues | | | | | | | | | | | | | | | | | | | |
Engineering design, development and validation service
|
| | | | — | | | | | | — | | | | | | 14,026 | | |
Other service revenues
|
| | | | — | | | | | | — | | | | | | 676 | | |
Total | | | | | 348,084 | | | | | | 415,514 | | | | | | 720,768 | | |
| | |
For the Year ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||
Product revenue by geographic location | | | | | | | | | | | | | | | | | | | |
North America
|
| | | | 150,477 | | | | | | 201,194 | | | | | | 269,634 | | |
Mainland China
|
| | | | 125,704 | | | | | | 185,516 | | | | | | 352,981 | | |
Europe
|
| | | | 64,491 | | | | | | 16,589 | | | | | | 67,912 | | |
Other regions
|
| | | | 7,412 | | | | | | 12,215 | | | | | | 30,241 | | |
Net revenues
|
| | | | 348,084 | | | | | | 415,514 | | | | | | 720,768 | | |
| | |
Accounts
receivable |
| |
Contract
assets |
| |
Contract
liabilities |
| |||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||
Opening Balance as of January 1, 2019
|
| | | | 47,846 | | | | | | — | | | | | | 3,772 | | |
(Decrease)/increase, net
|
| | | | (11,335) | | | | |
|
—
|
| | | | | 8,071 | | |
Ending Balance as of December 31, 2019
|
| | | | 36,511 | | | | | | — | | | | | | 11,843 | | |
Increase/(decrease), net
|
| | | | 19,808 | | | | | | 38,337 | | | | | | (2,486) | | |
Ending Balance as of December 31, 2020
|
| | | | 56,319 | | | | | | 38,337 | | | | | | 9,357 | | |
Increase, net
|
| | | | 29,502 | | | | | | 108,200 | | | | | | 113,246 | | |
Ending Balance as of December 31, 2021
|
| | | | 85,821 | | | | | | 146,537 | | | | | | 122,603 | | |
| | |
For the Year ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||
Current tax expenses
|
| | | | 1,255 | | | | | | — | | | | | | — | | |
Over-provision in prior year
|
| | | | — | | | | | | (125) | | | | | | (1,057) | | |
Deferred tax benefits
|
| | | | (325) | | | | | | (74) | | | | | | (58) | | |
Income tax expenses (benefits)
|
| | | | 930 | | | | | | (199) | | | | | | (1,115) | | |
| | |
For the Year ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||
Net loss before income tax from PRC operations
|
| | | | (119,205) | | | | | | (104,524) | | | | | | (92,498) | | |
Net loss before income tax from non-PRC operations
|
| | | | (89) | | | | | | (2,891) | | | | | | (153,444) | | |
Total net loss before income tax
|
| | | | (119,294) | | | | | | (107,415) | | | | | | (245,942) | | |
| | |
For the Year ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||
Statutory income tax rate
|
| | | | 25.00% | | | | | | 25.00% | | | | | | 25.00% | | |
Effect of different tax rate of different jurisdictions
|
| | | | 0.02% | | | | | | 0.10% | | | | | | (4.39)% | | |
Non-deductible expenses
|
| | | | (1.61)% | | | | | | (0.30)% | | | | | | (17.98)% | | |
Effect of super deduction on R&D expenses
|
| | | | 23.39% | | | | | | 38.83% | | | | | | 34.83% | | |
Effect of change of valuation allowance
|
| | | | (47.58)% | | | | | | (63.56)% | | | | | | (37.44)% | | |
Over provision for prior years
|
| | | | — | | | | | | 0.12% | | | | | | 0.43% | | |
Income tax expenses
|
| | | | (0.78)% | | | | | | 0.19% | | | | | | 0.45% | | |
| | |
For the Year ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||
Deferred tax assets | | | | | | | | | | | | | | | | | | | |
– Net operating loss carry forwards
|
| | | | 11,935 | | | | | | 119,354 | | | | | | 220,480 | | |
– Deductible temporary differences
|
| | | | 45,728 | | | | | | 7,637 | | | | | | 11,562 | | |
– Deferred revenue
|
| | | | 10,322 | | | | | | 9,278 | | | | | | 9,443 | | |
Less: valuation allowance
|
| | | | (67,985) | | | | | | (136,269) | | | | | | (241,485) | | |
Net deferred tax assets
|
| | | | — | | | | | | — | | | | | | — | | |
Deferred tax liabilities | | | | | | | | | | | | | | | | | | | |
- Identifiable intangible assets from business combination.
|
| | | | 693 | | | | | | 578 | | | | | | 466 | | |
Total deferred tax liabilities
|
| | | | 693 | | | | | | 578 | | | | | | 466 | | |
| | |
For the Year ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||
Balance at beginning of the year
|
| | | | 11,478 | | | | | | 67,985 | | | | | | 136,269 | | |
Addition
|
| | | | 56,507 | | | | | | 68,284 | | | | | | 105,216 | | |
Total | | | | | 67,985 | | | | | | 136,269 | | | | | | 241,485 | | |
| | |
For the Year ended
December 31, 2019 |
|
Expected volatility
|
| |
51.00% – 53.00%
|
|
Risk-free interest rate (per annum)
|
| |
2.73% – 2.94%
|
|
Expected dividend yield
|
| |
0.00%
|
|
Employee forfeiture rate (per annum)
|
| |
3.80%
|
|
Exercise multiples
|
| |
2.50
|
|
Contractual life
|
| |
3.00
|
|
Fair value of the underlying ordinary share of Shanghai Hesai
|
| |
RMB5.41 – 6.71
|
|
Fair value of option to subscribe 1 ordinary share of Shanghai Hesai
|
| |
RMB4.88 – 5.95
|
|
| | |
For the Year ended
December 31, 2020 |
|
Expected volatility
|
| |
49.00% – 52.00%
|
|
Risk-free interest rate (per annum)
|
| |
2.70% – 2.88%
|
|
Expected dividend yield
|
| |
0.00%
|
|
Employee forfeiture rate (per annum)
|
| |
3.80%
|
|
Exercise multiples
|
| |
2.50
|
|
Contractual life
|
| |
1.93 – 3.93
|
|
Fair value of the underlying ordinary share of Shanghai Hesai
|
| |
RMB20.33
|
|
Fair value of option to subscribe 1 ordinary share of Shanghai Hesai
|
| |
RMB17.16 – 17.41
|
|
| | |
For the Year ended
December 31, 2021 |
|
Expected volatility
|
| |
48.00% – 74.00%
|
|
Risk-free interest rate (per annum)
|
| |
0.97% – 1.55%
|
|
Expected dividend yield
|
| |
0.00%
|
|
Employee forfeiture rate (per annum)
|
| |
3.80%
|
|
Exercise multiples
|
| |
2.50
|
|
Contractual life
|
| |
7.00
|
|
Fair value of the underlying ordinary share
|
| |
US$14.10 – 18.42
|
|
Fair value of awards on grant date
|
| |
US$5.84 – 16.90
|
|
| | |
Number
of options |
| |
Weighted
average exercise price |
| |
Weighted
average grant date fair value |
| |
Weighted
average remaining contract life |
| |
Aggregate
intrinsic value |
| |||||||||||||||
| | | | | | | | |
RMB
|
| |
RMB
|
| |
Years
|
| |
RMB
|
| ||||||||||||
Outstanding at January 1, 2021 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Granted (the 2017 Replacement and the 2020 Replacement)
|
| | | | 5,419,677 | | | | | | 3.87 | | | | | | 22.83 | | | | | | | | | | | | | | |
Granted (the New Grant)
|
| | | | 4,286,828 | | | | | | 15.25 | | | | | | 102.74 | | | | | | | | | | | | | | |
Forfeited
|
| | | | 220,831 | | | | | | 5.96 | | | | | | | | | | | | | | | | | | | | |
Cancelled
|
| | | | 312,051 | | | | | | 0.90 | | | | | | | | | | | | | | | | | | | | |
Exercised
|
| | | | — | | | | | | — | | | | | | | | | | | | | | | | | | | | |
Outstanding at December 31, 2021
|
| | | | 9,173,623 | | | | | | 9.23 | | | | | | 56.58 | | | | | | 6.32 | | | | | | 1,005,549 | | |
Vested and expected to vest as of December 31,
2021 |
| | | | 4,255,117 | | | | | | 15.03 | | | | | | 99.26 | | | | | | 6.73 | | | | | | 441,726 | | |
Exercisable as of December 31, 2021
|
| | | | 750,000 | | | | | | 6.69 | | | | | | 97.30 | | | | | | 6.55 | | | | | | 84,111 | | |
Name of the related parties
|
| |
Relationship
|
|
Mr. Kai Sun | | | Founding Shareholders | |
Mr. Yifan Li | | | Founding Shareholders | |
Mr. Shaoqing Xiang | | | Founding Shareholders | |
Mr. Minglie Hu | | | Shareholder | |
Mr. Min Ai | | | Shareholder | |
Shanghai Kunjie Phototonics Technology Co., Ltd.
|
| | An equity method investee of the Group | |
Shanghai Leyi Technology L.P. | | | An affiliate of the shareholder of the Group | |
Robert Bosch Kft. | | | An affiliate of the shareholder of the Group | |
Robert Bosch Ltd. | | | An affiliate of the shareholder of the Group | |
Robert Bosch France | | | An affiliate of the shareholder of the Group | |
Name of the related parties
|
| |
Relationship
|
|
Bosch Automotive Products (Suzhou) Co., Ltd. | | | An affiliate of the shareholder of the Group | |
Baidu (China) Co., Ltd. (Note) | | | An affiliate of the shareholder of the Group | |
Baidu USA LLC (Note) | | | An affiliate of the shareholder of the Group | |
Beijing Baidu Netcom Technology Co., Ltd. (Note)
|
| | An affiliate of the shareholder of the Group | |
Apollo Intelligent Transportation Technology (Guangzhou) Co., Ltd. (Note) | | | An affiliate of the shareholder of the Group | |
Baidu Smart Travel Information Technology (Chongqing) Co., Ltd. (Note) | | | An affiliate of the shareholder of the Group | |
Apollo Intelligent Transportation Technology (Hefei) Co., Ltd. (Note) | | | An affiliate of the shareholder of the Group | |
Luobo Yunli (Beijing) Technology Co., Ltd. (Note)
|
| | An affiliate of the shareholder of the Group | |
Apollo Intelligent Transportation Technology (Dalian) Co., Ltd. (Note) | | | An affiliate of the shareholder of the Group | |
Apollo Intelligent Technology (Beijing) Co., Ltd. (Note) | | | An affiliate of the shareholder of the Group | |
Apollo Intelligent Connection (Beijing) Co., Ltd. (Note) | | | An affiliate of the shareholder of the Group | |
| | |
For year ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||
Net revenues | | | | | | | | | | | | | | | | | | | |
Affiliates of the shareholders of the Group
|
| | | | 47,852 | | | | | | 41,765 | | | | | | 15,655 | | |
Total | | | | | 47,852 | | | | | | 41,765 | | | | | | 15,655 | | |
| | |
For year ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||
Research and development expenses | | | | | | | | | | | | | | | | | | | |
An equity method investee of the Group
|
| | | | 485 | | | | | | 900 | | | | | | — | | |
Total | | | | | 485 | | | | | | 900 | | | | | | — | | |
| | |
For year ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||
Purchases | | | | | | | | | | | | | | | | | | | |
An equity method investee of the Group
|
| | |
|
—
|
| | | | | 83 | | | | | | — | | |
Total | | | | | — | | | | | | 83 | | | | | | — | | |
| | |
As of December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||
Amounts due from related parties, net of allowance | | | | | | | | | | | | | | | | | | | |
Affiliates of the shareholder of the Group
|
| | | | 6,946 | | | | | | 28,088 | | | | |
|
—
|
| |
An equity method investee of the Group
|
| | | | 960 | | | | | | — | | | | |
|
—
|
| |
Total
|
| | |
|
7,906
|
| | | |
|
28,088
|
| | | | | — | | |
| | |
As of December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||
Amounts due to related parties | | | | | | | | | | | | | | | | | | | |
Founding Shareholders and certain shareholders (Note)
|
| | | | — | | | | | | — | | | | | | 307,498 | | |
Total
|
| | | | — | | | | | | — | | | | |
|
307,498
|
| |
| | |
For the year ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||
Numerator | | | | | | | | | | | | | | | | | | | |
Net loss
|
| | | | (120,224) | | | | | | (107,216) | | | | | | (244,827) | | |
Deemed dividend
|
| | | | (55,247) | | | | | | — | | | | | | (2,211,330) | | |
Net loss attributable to ordinary shareholders of the Company
|
| | | | (175,471) | | | | | | (107,216) | | | | | | (2,456,157) | | |
Denominator | | | | | | | | | | | | | | | | | | | |
Weighted average number of ordinary shares outstanding-basic and diluted
|
| | | | 79,899,201 | | | | | | 89,895,471 | | | | | | 104,987,478 | | |
Basic and diluted net loss per share
|
| | | | (2.20) | | | | | | (1.19) | | | | | | (23.39) | | |
| | |
For the year ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||
| | |
Number
|
| |
Number
|
| |
Number
|
| |||||||||
Shares issuable upon exercise of share options
|
| | | | 4,176,093 | | | | | | 5,490,261 | | | | | | 9,173,623 | | |
Total
|
| | | | 4,176,093 | | | | | | 5,490,261 | | | | | | 9,173,623 | | |
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||
LiDAR segment | | | | | | | | | | | | | | | | | | | |
LiDAR product revenues
|
| | | | 328,552 | | | | | | 346,915 | | | | | | 701,235 | | |
Cost of Revenues
|
| | | | 97,358 | | | | | | 155,986 | | | | | | 330,769 | | |
Segment profit
|
| | | | 231,194 | | | | | | 190,929 | | | | | | 370,466 | | |
Gas detection segment | | | | | | | | | | | | | | | | | | | |
Gas detection product revenues
|
| | | | 19,532 | | | | | | 68,599 | | | | | | 19,533 | | |
Cost of products sold
|
| | | | 6,019 | | | | | | 20,614 | | | | | | 8,203 | | |
Segment profit
|
| | | | 13,513 | | | | | | 47,985 | | | | | | 11,330 | | |
Total segment profit
|
| | | | 244,707 | | | | | | 238,914 | | | | | | 381,796 | | |
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||
Total profit for reportable segments
|
| | | | 244,707 | | | | | | 238,914 | | | | | | 381,796 | | |
Unallocated amounts* | | | | | | | | | | | | | | | | | | | |
Sales and marketing expenses
|
| | | | (38,740) | | | | | | (49,904) | | | | | | (69,266) | | |
General and administrative expenses
|
| | | | (55,112) | | | | | | (76,553) | | | | | | (236,713) | | |
Research and development expenses
|
| | | | (149,817) | | | | | | (229,653) | | | | | | (368,435) | | |
Litigation settlement expense
|
| | | | (160,098) | | | | | | — | | | | | | — | | |
Other operating income, net
|
| | | | 11,009 | | | | | | 15,384 | | | | | | 27,333 | | |
Interest income
|
| | | | 19,107 | | | | | | 20,925 | | | | | | 32,584 | | |
Foreign exchange gain (loss), net
|
| | | | 9,619 | | | | | | (25,696) | | | | | | (13,275) | | |
Other income (loss), net
|
| | | | 31 | | | | | | (832) | | | | | | 34 | | |
Loss before income tax
|
| | | | (119,294) | | | | | | (107,415) | | | | | | (245,942) | | |
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||
Total depreciation of property and equipment, net | | | | | | | | | | | | | | | | | | | |
LiDAR segment
|
| | | | 1,364 | | | | | | 2,528 | | | | | | 3,021 | | |
Gas detection segment
|
| | | | 81 | | | | | | 500 | | | | | | 84 | | |
| | | | | 1,445 | | | | | | 3,028 | | | | | | 3,105 | | |
| | |
As of December 31,
2021 |
| |||
| | |
RMB
|
| |||
2022
|
| | | | 30,429 | | |
2023
|
| | | | 26,071 | | |
2024
|
| | | | 4,536 | | |
2025
|
| | | | 3,096 | | |
Total | | | | | 64,132 | | |
| | |
As of December 31,
2021 |
| |||
| | |
RMB
|
| |||
2022
|
| | | | 249,784 | | |
2023
|
| | | | — | | |
2024
|
| | | | 11,522 | | |
Total | | | | | 261,306 | | |
| | |
As of December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| ||||||||||||
| | | | | | | | | | | | | | | | | | | | |
(Note 2)
|
| |||
ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | — | | | | | | — | | | | | | 36,160 | | | | | | 5,083 | | |
Prepayments and other current assets
|
| | | | — | | | | | | — | | | | | | 496 | | | | | | 70 | | |
Investment in and amount due from subsidiaries
|
| | | | 929,211 | | | | | | 1,137,193 | | | | | | 3,037,606 | | | | | | 427,020 | | |
TOTAL ASSETS
|
| | | | 929,211 | | | | | | 1,137,193 | | | | | | 3,074,262 | | | | | | 432,173 | | |
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ EQUITY (DEFICIT)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Amounts due to subsidiaries
|
| | | | — | | | | | | — | | | | | | 272 | | | | | | 38 | | |
Accrued expenses and other current liabilities
|
| | | | — | | | | | | — | | | | | | 24,169 | | | | | | 3,398 | | |
TOTAL LIABILITIES
|
| | | | — | | | | | | — | | | | | | 24,441 | | | | | | 3,436 | | |
MEZZANINE EQUITY | | | | | | ||||||||||||||||||||
Redeemable shares (US$0.0001 par value, 54,551,513 shares issued and outstanding as of December 31, 2021)
|
| | | | — | | | | | | — | | | | | | 5,540,491 | | | | | | 778,870 | | |
TOTAL MEZZANINE EQUITY
|
| | | | — | | | | | | — | | | | |
|
5,540,491
|
| | | |
|
778,870
|
| |
SHAREHOLDERS’ EQUITY (DEFICIT) | | | | | | | | | | | | | | | | | | | | | |||||
Class A Ordinary shares (US$0.0001 par value, nil share
authorized, issued and outstanding as of December 31, 2019 and 2020; 35,000,000 shares authorized, 30,033,379 shares issued and outstanding as of December 31, 2021) |
| | | | — | | | | | | — | | | | | | 19 | | | | | | 3 | | |
Class B Ordinary shares (US$0.0001 par value, nil share
authorized, issued and outstanding as of December 31, 2019 and 2020; 150,000,000 shares authorized, 30,949,701 shares issued and outstanding as of December 31, 2021) |
| | | | — | | | | | | — | | | | | | 20 | | | | | | 3 | | |
Additional paid-in capital
|
| | | | 1,098,638 | | | | | | 1,193,857 | | | | | | — | | | | | | — | | |
Subscription receivables
|
| | | | — | | | | | | — | | | | | | (310,227) | | | | | | (43,611) | | |
Accumulated other comprehensive income (loss)
|
| | | | 1,332 | | | | | | (618) | | | | | | 8,465 | | | | | | 1,190 | | |
Accumulated deficit
|
| | | | (170,759) | | | | | | (56,046) | | | | | | (2,188,947) | | | | | | (307,717) | | |
TOTAL SHAREHOLDERS’ EQUITY (DEFICIT)
|
| | | | 929,211 | | | | | | 1,137,193 | | | | | | (2,490,670) | | | | | | (350,133) | | |
TOTAL LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ EQUITY (DEFICIT)
|
| | | | 929,211 | | | | | | 1,137,193 | | | | | | 3,074,262 | | | | | | 432,173 | | |
| | |
As of December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| ||||||||||||
| | | | | | | | | | | | | | | | | | | | |
(Note 2)
|
| |||
Net revenues
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Cost of revenues
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Sales and marketing expenses
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
General and administrative expenses
|
| | | | — | | | | | | — | | | | | | (146,838) | | | | | | (20,642) | | |
Research and development expenses
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Foreign exchange loss
|
| | | | — | | | | | | — | | | | | | (2,324) | | | | | | (327) | | |
Other income, net
|
| | | | — | | | | | | — | | | | | | 34 | | | | | | 5 | | |
Equity in deficit of subsidiaries
|
| | | | (120,224) | | | | | | (107,216) | | | | | | (95,699) | | | | | | (13,453) | | |
Net Loss
|
| | | | (120,224) | | | | | | (107,216) | | | | | | (244,827) | | | | | | (34,417) | | |
Deemed dividend
|
| | | | — | | | | | | — | | | | | | (2,211,330) | | | | | | (310,864) | | |
Net loss attributable to ordinary shareholders of the Company
|
| | | | (120,224) | | | | | | (107,216) | | | | | | (2,456,157) | | | | | | (345,281) | | |
Net Loss
|
| | | | (120,224) | | | | | | (107,216) | | | | | | (244,827) | | | | | | (34,417) | | |
Foreign currency translation adjustments
|
| | | | 1,332 | | | | | | (1,950) | | | | | | 9,083 | | | | | | 1,277 | | |
Comprehensive loss, net of tax of nil
|
| | | | (118,892) | | | | | | (109,166) | | | | | | (235,744) | | | | | | (33,140) | | |
| | |
Year ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| ||||||||||||
| | | | | | | | | | | | | | | | | | | | |
(Note 2)
|
| |||
Cash flows from operating activities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss
|
| | | | (120,224) | | | | | | (107,216) | | | | | | (244,827) | | | | | | (34,417) | | |
Adjustments to reconcile net loss to net cash used in operating activities:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Loss from equity in earnings of subsidiaries
|
| | | | 120,224 | | | | | | 107,216 | | | | | | 95,699 | | | | | | 13,453 | | |
Share-based compensation
|
| | | | — | | | | | | — | | | | | | 35,056 | | | | | | 4,928 | | |
Foreign exchange gain, net
|
| | | | — | | | | | | — | | | | | | 2,324 | | | | | | 327 | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Prepayments and other current assets
|
| | | | — | | | | | | — | | | | | | (496) | | | | | | (70) | | |
Amounts due from related parties
|
| | | | — | | | | | | — | | | | | | (255) | | | | | | (36) | | |
Accrued expenses and other current liabilities
|
| | | | — | | | | | | — | | | | | | 24,746 | | | | | | 3,479 | | |
Net cash used in operating activities
|
| | | | — | | | | | | — | | | | |
|
(87,753)
|
| | | |
|
(12,336)
|
| |
Cash flows from investing activities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments in subsidiaries
|
| | | | — | | | | | | — | | | | | | (2,787,572) | | | | | | (391,871) | | |
Net cash (used in) provided by investing activities
|
| | | | — | | | | | | — | | | | |
|
(2,787,572)
|
| | | |
|
(391,871)
|
| |
Cash flows from financing activities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash contribution from shareholders in connection with the 2021 Reorganization
|
| | | | — | | | | |
|
—
|
| | | | | 507,620 | | | | | | 71,360 | | |
Proceeds from issuance of convertible loans
|
| | | | — | | | | | | — | | | | | | 1,950,338 | | | | | | 274,174 | | |
Proceeds from issuance of ordinary shares
|
| | | | — | | | | | | — | | | | | | 453,978 | | | | | | 63,819 | | |
Net cash provided by financing activities
|
| | | | — | | | | | | — | | | | |
|
2,911,936
|
| | | |
|
409,353
|
| |
Net increase in cash and cash equivalents
|
| | | | — | | | | |
|
—
|
| | | | | 36,611 | | | | | | 5,147 | | |
Cash and cash equivalents, beginning of the year
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Effect of foreign exchange rate changes on cash and cash equivalents
|
| | | | — | | | | | | — | | | | | | (451) | | | | | | (63) | | |
Cash and cash equivalents, end of the year
|
| | | | — | | | | | | — | | | | |
|
36,160
|
| | | |
|
5,083
|
| |
Supplemental disclosure of non-cash financing activities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Conversion of convertible loans
|
| | | | — | | | | | | — | | | | | | 1,950,338 | | | | | | 274,174 | | |
Deemed dividend
|
| | | | — | | | | | | — | | | | | | 2,211,330 | | | | | | 310,864 | | |
| | |
As of December 31,
2021 |
| |
As of September 30,
2022 |
| ||||||||||||
| | |
RMB
|
| |
RMB
|
| |
US$
(Note 2) |
| |||||||||
ASSETS | | | | | | | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | 449,352 | | | | | | 750,561 | | | | | | 105,512 | | |
Short-term investments
|
| | | | 2,342,743 | | | | | | 1,317,564 | | | | | | 185,220 | | |
Accounts receivable (net of allowance for doubtful accounts of RMB7,294 and RMB7,254 as of December 31, 2021 and September 30, 2022, respectively)
|
| | | | 85,821 | | | | | | 362,944 | | | | | | 51,022 | | |
Contract assets (net of allowance for doubtful accounts of RMB1,223 and nil as of
December 31, 2021 and September 30, 2022, respectively) |
| | | | 146,537 | | | | | | — | | | | | | — | | |
Amounts due from related parties (net of allowance for doubtful accounts of nil and nil as of December 31, 2021 and September 30, 2022, respectively)
|
| | | | 3,543 | | | | | | 5,498 | | | | | | 773 | | |
Inventories
|
| | | | 376,244 | | | | | | 567,887 | | | | | | 79,832 | | |
Prepayments and other current assets
|
| | | | 89,119 | | | | | | 111,005 | | | | | | 15,605 | | |
Total current assets
|
| | | | 3,493,359 | | | | | | 3,115,459 | | | | | | 437,964 | | |
Property and equipment, net
|
| | | | 321,627 | | | | | | 466,937 | | | | | | 65,641 | | |
Long-term investments
|
| | | | 1,902 | | | | | | 31,870 | | | | | | 4,480 | | |
Intangible assets, net
|
| | | | 19,553 | | | | | | 20,162 | | | | | | 2,834 | | |
Land-use rights, net
|
| | | | 42,470 | | | | | | 41,822 | | | | | | 5,879 | | |
Goodwill
|
| | | | 3,499 | | | | | | 3,897 | | | | | | 548 | | |
Right-of-use assets
|
| | | | — | | | | | | 52,903 | | | | | | 7,437 | | |
Other non-current assets
|
| | | | 69,959 | | | | | | 70,252 | | | | | | 9,876 | | |
Total non-current assets
|
| | | | 459,010 | | | | | | 687,843 | | | | | | 96,695 | | |
TOTAL ASSETS
|
| | | | 3,952,369 | | | | | | 3,803,302 | | | | | | 534,659 | | |
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ DEFICIT | | | | | | | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | | | | | | | |
Accounts payable
|
| | | | 77,271 | | | | | | 181,380 | | | | | | 25,498 | | |
Contract liabilities
|
| | | | 122,603 | | | | | | 36,895 | | | | | | 5,187 | | |
Amounts due to related parties
|
| | | | 307,498 | | | | | | 340,433 | | | | | | 47,855 | | |
Accrued warranty liability
|
| | | | 13,932 | | | | | | 18,680 | | | | | | 2,627 | | |
Accrued expenses and other current liabilities
|
| | | | 370,854 | | | | | | 247,358 | | | | | | 34,773 | | |
Total current liabilities
|
| | | | 892,158 | | | | | | 824,746 | | | | | | 115,940 | | |
Deferred tax liabilities
|
| | | | 466 | | | | | | 471 | | | | | | 66 | | |
Lease liabilities
|
| | | | — | | | | | | 17,337 | | | | | | 2,437 | | |
Other non-current liabilities
|
| | | | 9,924 | | | | | | 11,229 | | | | | | 1,578 | | |
Total non-current liabilities
|
| | | | 10,390 | | | | | | 29,037 | | | | | | 4,081 | | |
TOTAL LIABILITIES
|
| | | | 902,548 | | | | | | 853,783 | | | | | | 120,021 | | |
Commitments and contingencies (Note 16) | | | | | | | | | | | | | | | | | | | |
Mezzanine equity: | | | | | | | | | | | | | | | | | | | |
Redeemable shares (US$0.0001 par value, 54,551,513 shares issued and outstanding
as of December 31, 2021 and September 30, 2022) |
| | | | 5,540,491 | | | | | | 5,986,513 | | | | | | 841,571 | | |
Shareholders’ Deficit | | | | | | | | | | | | | | | | | | | |
Class A Ordinary shares (US$0.0001 par value, 35,000,000 shares authorized, 30,033,379 shares issued and outstanding as of December 31, 2021 and September 30, 2022)
|
| | | | 19 | | | | | | 19 | | | | | | 3 | | |
Class B Ordinary shares (US$0.0001 par value, 150,000,000 shares authorized, 30,949,701 shares issued and outstanding as of December 31, 2021 and September 30, 2022)
|
| | | | 20 | | | | | | 20 | | | | | | 3 | | |
Additional paid-in capital
|
| | | | — | | | | | | — | | | | | | — | | |
Subscription receivables
|
| | | | (310,227) | | | | | | (310,227) | | | | | | (43,611) | | |
Accumulated other comprehensive income (loss)
|
| | | | 8,465 | | | | | | (6,298) | | | | | | (885) | | |
Accumulated deficit
|
| | | | (2,188,947) | | | | | | (2,720,508) | | | | | | (382,443) | | |
TOTAL SHAREHOLDERS’ DEFICIT
|
| | | | (2,490,670) | | | | | | (3,036,994) | | | | | | (426,933) | | |
TOTAL LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ DEFICIT
|
| | | | 3,952,369 | | | | | | 3,803,302 | | | | | | 534,659 | | |
| | |
Nine months ended September 30,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| ||||||||||||
| | |
RMB
(As Restated) |
| |
RMB
|
| |
US$
(Note 2) |
| |||||||||
Net revenues (including related party revenues of RMB15,655 and nil for the nine months ended September 30, 2021 and 2022, respectively)
|
| | | | 459,442 | | | | | | 793,485 | | | | | | 111,546 | | |
Cost of revenues
|
| | | | (214,671) | | | | | | (444,339) | | | | | | (62,464) | | |
Gross profit
|
| | | | 244,771 | | | | | | 349,146 | | | | | | 49,082 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Sales and marketing expenses
|
| | | | (48,072) | | | | | | (63,473) | | | | | | (8,924) | | |
General and administrative expenses
|
| | | | (185,184) | | | | | | (153,380) | | | | | | (21,562) | | |
Research and development expenses
|
| | | | (210,627) | | | | | | (376,362) | | | | | | (52,908) | | |
Other operating income, net
|
| | | | 18,741 | | | | | | 5,948 | | | | | | 836 | | |
Total operating expenses
|
| | | | (425,142) | | | | | | (587,267) | | | | | | (82,558) | | |
Loss from operations
|
| | | | (180,371) | | | | | | (238,121) | | | | | | (33,476) | | |
Interest income
|
| | | | 14,203 | | | | | | 49,284 | | | | | | 6,928 | | |
Foreign exchange (loss) gain, net
|
| | | | (9,805) | | | | | | 25,430 | | | | | | 3,575 | | |
Other income (loss), net
|
| | | | 62 | | | | | | (2,116) | | | | | | (297) | | |
Net loss before income tax
|
| | | | (175,911) | | | | | | (165,523) | | | | | | (23,270) | | |
Income tax benefit
|
| | | | 1,113 | | | | | | 44 | | | | | | 6 | | |
Net loss
|
| | | | (174,798) | | | | | | (165,479) | | | | | | (23,264) | | |
Deemed dividend
|
| | | | (2,206,731) | | | | | | (446,022) | | | | | | (62,701) | | |
Net loss attributable to ordinary shareholders of the Company
|
| | | | (2,381,529) | | | | | | (611,501) | | | | | | (85,965) | | |
Net loss per share: | | | | | | | | | | | | | | | | | | | |
Basic and diluted
|
| | | | (23.48) | | | | | | (5.29) | | | | | | (0.74) | | |
Weighted average ordinary shares used in calculating net loss per
share: |
| | | | | | | | | | | | | | | | | | |
Basic and diluted
|
| | | | 101,433,139 | | | | | | 115,534,593 | | | | | | 115,534,593 | | |
Net loss
|
| | | | (174,798) | | | | | | (165,479) | | | | | | (23,264) | | |
Other comprehensive income (loss), net of tax of nil: | | | | | | | | | | | | | | | | | | | |
Foreign currency translation adjustments
|
| | | | 16,391 | | | | | | (14,763) | | | | | | (2,075) | | |
Comprehensive loss, net of tax of nil
|
| | | | (158,407) | | | | | | (180,242) | | | | | | (25,339) | | |
| | |
Ordinary shares
Class A |
| |
Ordinary shares
Class B |
| |
Additional
paid-in capital |
| |
Subscription
receivables |
| |
Accumulated
deficit |
| |
Accumulated
other comprehensive (loss) income |
| |
Total
shareholders’ equity (deficit) |
| |||||||||||||||||||||||||||||||||
| | |
Number
|
| |
RMB
|
| |
Number
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||||||||||||||||||||
Balance as of January 1, 2021
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,193,857 | | | | | | — | | | | | | (56,046) | | | | | | (618) | | | | | | 1,137,193 | | |
Net loss (As Restated)
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | (174,798) | | | | |
|
—
|
| | | | | (174,798) | | |
Foreign currency translation
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | 16,391 | | | | | | 16,391 | | |
Issuance of ordinary shares in connection with the 2021 Reorganization
|
| | | | 30,033,379 | | | | | | 19 | | | | | | 62,834,548 | | | | | | 40 | | | | | | (59) | | | | | | (312,120) | | | | |
|
—
|
| | | |
|
—
|
| | | | | (312,120) | | |
Reclassification of redeemable shares
(As Restated) |
| | |
|
—
|
| | | |
|
—
|
| | | | | (31,884,847) | | | | | | (20) | | | | | | (1,193,798) | | | | | | — | | | | | | (1,862,599) | | | | |
|
—
|
| | | | | (3,056,417) | | |
Share-based compensation
|
| | |
|
—
|
| | | |
|
—
|
| | | | | — | | | | | | — | | | | | | 23,558 | | | | | | — | | | | |
|
—
|
| | | |
|
—
|
| | | | | 23,558 | | |
Deemed dividend relating to change in redemption value of redeemable shares (As Restated)
|
| | |
|
—
|
| | | |
|
—
|
| | | | | — | | | | | | — | | | | | | (23,558) | | | | | | — | | | | | | (51,601) | | | | | | — | | | | | | (75,159) | | |
Balance as of September 30, 2021 (As Restated)
|
| | | | 30,033,379 | | | | | | 19 | | | | | | 30,949,701 | | | | | | 20 | | | | | | — | | | | | | (312,120) | | | | | | (2,145,044) | | | | | | 15,773 | | | | | | (2,441,352) | | |
Balance as of January 1, 2022
|
| | | | 30,033,379 | | | | | | 19 | | | | | | 30,949,701 | | | | | | 20 | | | | | | — | | | | | | (310,227) | | | | | | (2,188,947) | | | | | | 8,465 | | | | | | (2,490,670) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (165,479) | | | | | | — | | | | | | (165,479) | | |
Foreign currency translation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (14,763) | | | | | | (14,763) | | |
Share-based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 79,940 | | | | | | — | | | | | | — | | | | | | — | | | | | | 79,940 | | |
Deemed dividend relating to change in redemption value of redeemable shares (Note 9)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (79,940) | | | | | | — | | | | | | (366,082) | | | | | | — | | | | | | (446,022) | | |
Balance as of September 30, 2022
|
| | | | 30,033,379 | | | | | | 19 | | | | | | 30,949,701 | | | | | | 20 | | | | | | — | | | | | | (310,227) | | | | | | (2,720,508) | | | | | | (6,298) | | | | | | (3,036,994) | | |
| | |
Nine months ended September 30,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| ||||||||||||
| | |
RMB
(As Restated) |
| |
RMB
|
| |
US$
(Note 2) |
| |||||||||
Cash flows from operating activities: | | | | | | | | | | | | | | | | | | | |
Net loss
|
| | | | (174,798) | | | | | | (165,479) | | | | | | (23,264) | | |
Adjustments to reconcile net loss to net cash used in operating activities:
|
| | | | | | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 20,543 | | | | | | 38,665 | | | | | | 5,435 | | |
Share-based compensation
|
| | | | 23,558 | | | | | | 80,140 | | | | | | 11,267 | | |
Allowance for doubtful accounts
|
| | | | 2,237 | | | | | | (1,263) | | | | | | (178) | | |
Loss from disposal of property and equipment
|
| | | | 64 | | | | | | 298 | | | | | | 42 | | |
Share of loss in equity method investee
|
| | | | 74 | | | | | | 32 | | | | | | 4 | | |
Fair value change of short-term investments
|
| | | | — | | | | | | 3,179 | | | | | | 447 | | |
Foreign exchange gain, net
|
| | | | (1,047) | | | | | | (15,710) | | | | | | (2,208) | | |
Non-cash lease expense
|
| | | | — | | | | | | 21,973 | | | | | | 3,089 | | |
Inventory write-down
|
| | | | 11,546 | | | | | | 19,421 | | | | | | 2,730 | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | | | | | | | |
Accounts receivable
|
| | | | (23,686) | | | | | | (276,378) | | | | | | (38,853) | | |
Contract assets
|
| | | | (40,669) | | | | | | 147,761 | | | | | | 20,772 | | |
Inventories
|
| | | | (189,212) | | | | | | (205,388) | | | | | | (28,873) | | |
Prepayments and other current assets
|
| | | | (61,836) | | | | | | (21,887) | | | | | | (3,077) | | |
Amounts due from related parties
|
| | | | 24,570 | | | | | | (2,002) | | | | | | (281) | | |
Non-current assets
|
| | | | (1,678) | | | | | | (2,519) | | | | | | (354) | | |
Contract liabilities
|
| | | | 142,913 | | | | | | (86,032) | | | | | | (12,094) | | |
Deferred tax liabilities
|
| | | | (56) | | | | | | 5 | | | | | | 1 | | |
Accounts payable
|
| | | | 34,777 | | | | | | 103,593 | | | | | | 14,563 | | |
Income tax payable
|
| | | | (9) | | | | | | — | | | | | | — | | |
Accrued expenses and other current liabilities
|
| | | | 106,788 | | | | | | (122,628) | | | | | | (17,238) | | |
Operating leases liabilities
|
| | | | — | | | | | | (22,553) | | | | | | (3,171) | | |
Non-current liabilities
|
| | | | 11,831 | | | | | | 1,105 | | | | | | 155 | | |
Net cash used in operating activities
|
| | | | (114,090) | | | | | | (505,667) | | | | | | (71,086) | | |
Cash flows from investing activities: | | | | | | | | | | | | | | | | | | | |
Purchases of short-term investments
|
| | | | (2,441,942) | | | | | | (4,271,000) | | | | | | (600,408) | | |
Maturity of short-term investments
|
| | | | 1,460,287 | | | | | | 5,293,000 | | | | | | 744,078 | | |
Purchases of property and equipment
|
| | | | (139,274) | | | | | | (217,716) | | | | | | (30,606) | | |
Purchases of land-use rights
|
| | | | (43,188) | | | | | | — | | | | | | — | | |
Purchases of intangible assets
|
| | | | (4,706) | | | | | | (4,677) | | | | | | (657) | | |
Purchases of equity securities
|
| | | | — | | | | | | (30,000) | | | | | | (4,217) | | |
Net cash (used in) provided by investing activities
|
| | | | (1,168,823) | | | | | | 769,607 | | | | | | 108,190 | | |
Cash flows from financing activities: | | | | | | | | | | | | | | | | | | | |
Cash distribution to shareholders of Shanghai Hesai in connection with the 2021 Reorganization
|
| | | | (507,062) | | | | | | — | | | | | | — | | |
Cash contribution from Shareholders in connection with the 2021 Reorganization
|
| | | | 507,062 | | | | | | — | | | | | | — | | |
Proceeds from issuance of convertible loans
|
| | | | 1,950,338 | | | | | | — | | | | | | — | | |
Return of advance due to forfeiture of share-based awards
|
| | | | (255) | | | | | | — | | | | | | — | | |
Net cash provided by financing activities
|
| | | | 1,950,083 | | | | | | — | | | | | | — | | |
Net increase in cash and cash equivalents
|
| | | | 667,170 | | | | | | 263,940 | | | | | | 37,104 | | |
Cash and cash equivalents, beginning of the period
|
| | | | 256,688 | | | | | | 449,352 | | | | | | 63,169 | | |
Effect of foreign exchange rate changes on cash and cash equivalents
|
| | | | 22,114 | | | | | | 37,269 | | | | | | 5,239 | | |
Cash and cash equivalents, end of the period
|
| | | | 945,972 | | | | | | 750,561 | | | | | | 105,512 | | |
Supplemental disclosure of cash flow information: | | | | | | | | | | | | | | | | | | | |
Income taxes paid (refund received)
|
| | | | 210 | | | | | | (1,230) | | | | | | (173) | | |
Supplemental disclosure of non-cash investing and financing activities: | | | | | | | | | | | | | | | | | | | |
Accrued purchases of property and equipment
|
| | | | 2,059 | | | | | | 74,401 | | | | | | 10,459 | | |
Conversion of convertible loans to redeemable shares
|
| | | | 1,950,338 | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | |
Fair value measurements at reporting date using
|
| |||||||||||||||
| | |
As of December 31, 2021
|
| |
Quoted prices in
active markets for identical assets (Level 1) |
| |
Significant
other observable inputs (Level 2) |
| |
Significant
unobservable inputs (Level 3) |
| ||||||||||||||||||
Description
|
| |
Carrying
value |
| |
Fair
value |
| ||||||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||||||||
Short-term investments
|
| | | | 2,342,743 | | | | | | 2,342,743 | | | | | | — | | | | | | 2,342,743 | | | | | | — | | |
Total | | | | | 2,342,743 | | | | | | 2,342,743 | | | | | | — | | | | | | 2,342,743 | | | | | | — | | |
| | | | | | | | | | | | | | |
Fair value measurements at reporting date using
|
| |||||||||||||||
| | |
As of September 30, 2022
|
| |
Quoted prices in
active markets for identical assets (Level 1) |
| |
Significant
other observable inputs (Level 2) |
| |
Significant
unobservable inputs (Level 3) |
| ||||||||||||||||||
Description
|
| |
Carrying
value |
| |
Fair
value |
| ||||||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||||||||
Short-term investments
|
| | | | 1,317,564 | | | | | | 1,317,564 | | | | | | — | | | | | | 1,317,564 | | | | | | — | | |
Total
|
| | |
|
1,317,564
|
| | | |
|
1,317,564
|
| | | | | — | | | | |
|
1,317,564
|
| | | | | — | | |
| | |
December 31, 2021
|
| |
January 1, 2022
|
| ||||||||||||
| | |
As reported
|
| |
Effect of the
adoption of ASC 842 |
| |
After adoption of
ASC 842 |
| |||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||
ASSETS | | | | | | | | | | | | | | | | | | | |
Right-of-use assets
|
| | | | — | | | | | | 36,030 | | | | | | 36,030 | | |
TOTAL ASSETS
|
| | | | — | | | | | | 36,030 | | | | | | 36,030 | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | | | | | | | |
Accrued expenses and other current liabilities
|
| | | | 569 | | | | | | 12,566 | | | | | | 13,135 | | |
Lease liabilities, non-current
|
| | | | — | | | | | | 23,464 | | | | | | 23,464 | | |
TOTAL LIABILITIES
|
| | | | 569 | | | | | | 36,030 | | | | | | 36,599 | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIT
|
| | | | 569 | | | | | | 36,030 | | | | | | 36,599 | | |
| | |
For the year ended
December 31, |
| |
For the nine months
ended September 30, |
| ||||||
| | |
2021
|
| |
2022
|
| ||||||
| | | | | RMB | | | | | | RMB | | |
Balance as of the beginning of the year/period
|
| | | | 10,042 | | | | | | 13,932 | | |
Warranty provision, net
|
| | | | 10,766 | | | | | | 6,324 | | |
Consumption
|
| | | | (6,876) | | | | | | (1,576) | | |
Balance as of the end of the year/period
|
| | | | 13,932 | | | | | | 18,680 | | |
| | |
For the nine months ended
September 30, |
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
Customer J
|
| | | | * | | | | | | 13.4% | | |
Customer F
|
| | | | 11.0% | | | | | | 10.7% | | |
Customer B
|
| | | | 10.7% | | | | | | 10.1% | | |
| | |
As of
December 31, 2021 |
| |
As of
September 30, 2022 |
| ||||||
Customer J
|
| | | | * | | | | | | 29.5% | | |
Customer B
|
| | | | 64.4% | | | | | | 25.2% | | |
| | |
For the nine months ended
September 30, |
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
Supplier A
|
| | | | 14.6% | | | | | | 10.3% | | |
| | |
As of
December 31, 2021 |
| |
As of
September 30, 2022 |
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
Structured bank financial products
|
| | | | 2,342,743 | | | | | | 1,317,564 | | |
Total short-term investments
|
| | | | 2,342,743 | | | | | | 1,317,564 | | |
| | |
As of
December 31, 2021 |
| |
As of
September 30, 2022 |
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
Accounts receivable
|
| | | | 93,115 | | | | | | 370,198 | | |
Less: allowance for expected credit losses
|
| | | | (7,294) | | | | | | (7,254) | | |
Total accounts receivable, net
|
| | | | 85,821 | | | | | | 362,944 | | |
| | |
For the year
ended December 31, 2021 |
| |
For the
nine months ended September 30, 2022 |
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
Balance at beginning of year/period
|
| | | | 5,270 | | | | | | 7,294 | | |
Provision (reverse) for expected credit losses
|
| | | | 2,024 | | | | | | (40) | | |
Write-off
|
| | | | — | | | | | | — | | |
Balance at end of year/period
|
| | | | 7,294 | | | | | | 7,254 | | |
| | |
As of
December 31, 2021 |
| |
As of
September 30, 2022 |
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
Raw materials
|
| | | | 123,940 | | | | | | 309,800 | | |
Work-in-process
|
| | | | 91,898 | | | | | | 150,581 | | |
Finished goods
|
| | | | 160,406 | | | | | | 107,506 | | |
Total inventories
|
| | | | 376,244 | | | | | | 567,887 | | |
| | |
As of
December 31, 2021 |
| |
As of
September 30, 2022 |
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
Cost | | | | | | | | | | | | | |
Electronic equipment
|
| | | | 46,856 | | | | | | 70,964 | | |
Leasehold improvements
|
| | | | 48,901 | | | | | | 59,180 | | |
Machinery and equipment
|
| | | | 12,622 | | | | | | 118,537 | | |
Furniture and fixture
|
| | | | 32,599 | | | | | | 49,724 | | |
Transportation vehicles
|
| | | | 2,003 | | | | | | 2,374 | | |
Total cost
|
| | | | 142,981 | | | | | | 300,779 | | |
Less: Accumulated depreciation
|
| | | | (39,810) | | | | | | (71,706) | | |
Property and equipment, net
|
| | | | 103,171 | | | | | | 229,073 | | |
Construction in progress
|
| | | | 218,456 | | | | | | 237,864 | | |
Total | | | | | 321,627 | | | | | | 466,937 | | |
| | |
As of
December 31, 2021 |
| |
As of
September 30, 2022 |
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
Investments in equity securities
|
| | | | — | | | | | | 30,000 | | |
Investments in equity method investee
|
| | | | 1,902 | | | | | | 1,870 | | |
Total | | | | | 1,902 | | | | | | 31,870 | | |
| | |
As of
December 31, 2021 |
| |||
| | |
RMB
|
| |||
2022
|
| | | | 30,429 | | |
2023
|
| | | | 26,071 | | |
2024
|
| | | | 4,536 | | |
2025
|
| | | | 3,096 | | |
Total lease payment
|
| | | | 64,132 | | |
| | |
As of
September 30, 2022 |
| |||
| | |
RMB
|
| |||
Remaining of 2022
|
| | | | 9,301 | | |
2023
|
| | | | 34,914 | | |
2024
|
| | | | 7,219 | | |
2025
|
| | | | 3,346 | | |
Total lease payment
|
| | | | 54,780 | | |
Less: imputed interest
|
| | | | (1,838) | | |
Present value of minimum operating lease payments
|
| | | | 52,942 | | |
Less: Current operating lease liabilities
|
| | | | (35,605) | | |
Long-term operating lease liabilities
|
| | | | 17,337 | | |
Series
|
| |
Number of
shares |
| |
Carrying value at
the date of re-classification |
| |
Change in
carrying value |
| |
Carrying value at
December 31, 2021 |
| ||||||||||||
| | | | | | | | |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||
Series A+
|
| | | | 3,029,522 | | | | | | 284,480 | | | | | | — | | | | | | 284,480 | | |
Series B
|
| | | | 7,881,155 | | | | | | 742,091 | | | | | | — | | | | | | 742,091 | | |
Series B+
|
| | | | 3,957,617 | | | | | | 375,599 | | | | | | — | | | | | | 375,599 | | |
Series C-1
|
| | | | 4,289,102 | | | | | | 416,021 | | | | | | — | | | | | | 416,021 | | |
Series C-2
|
| | | | 6,176,311 | | | | | | 598,974 | | | | | | — | | | | | | 598,974 | | |
Series C-3
|
| | | | 5,594,483 | | | | | | 542,489 | | | | | | — | | | | | | 542,489 | | |
Series C+
|
| | | | 956,657 | | | | | | 96,763 | | | | | | — | | | | | | 96,763 | | |
Series D
|
| | | | 22,666,666 | | | | | | 2,404,316 | | | | | | 79,758 | | | | | | 2,484,074 | | |
Total | | | | | 54,551,513 | | | | | | 5,460,733 | | | | | | 79,758 | | | | | | 5,540,491 | | |
Series
|
| |
Number of
shares |
| |
Carrying value at
December 31, 2021 |
| |
Change in
carrying value |
| |
Carrying value at
September 30, 2022 |
| ||||||||||||
| | | | | | | | |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||
Series A+
|
| | | | 3,029,522 | | | | | | 284,480 | | | | | | — | | | | | | 284,480 | | |
Series B
|
| | | | 7,881,155 | | | | | | 742,091 | | | | | | — | | | | | | 742,091 | | |
Series B+
|
| | | | 3,957,617 | | | | | | 375,599 | | | | | | — | | | | | | 375,599 | | |
Series C-1
|
| | | | 4,289,102 | | | | | | 416,021 | | | | | | — | | | | | | 416,021 | | |
Series C-2
|
| | | | 6,176,311 | | | | | | 598,974 | | | | | | — | | | | | | 598,974 | | |
Series C-3
|
| | | | 5,594,483 | | | | | | 542,489 | | | | | | — | | | | | | 542,489 | | |
Series C+
|
| | | | 956,657 | | | | | | 96,763 | | | | | | — | | | | | | 96,763 | | |
Series D
|
| | | | 22,666,666 | | | | | | 2,484,074 | | | | | | 446,022 | | | | | | 2,930,096 | | |
Total | | | | | 54,551,513 | | | | | | 5,540,491 | | | | | | 446,022 | | | | | | 5,986,513 | | |
Series
|
| |
Redemption value as of
December 31, 2022 |
| |||
| | |
RMB
|
| |||
Series A+
|
| | | | 53,514 | | |
Series B
|
| | | | 157,050 | | |
Series B+
|
| | | | 110,451 | | |
Series C-1
|
| | | | 226,775 | | |
Series C-2
|
| | | | 324,984 | | |
Series C-3
|
| | | | 292,483 | | |
Series C+
|
| | | | 83,599 | | |
Series D
|
| | | | 2,987,434 | | |
Total | | | | | 4,236,290 | | |
| | |
As of
December 31, 2021 |
| |
As of
September 30, 2022 |
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
Salaries and welfare payables
|
| | | | 122,489 | | | | | | 91,756 | | |
Payables for purchase of property and equipment
|
| | | | 114,446 | | | | | | 74,401 | | |
Accrued expenses
|
| | | | 12,798 | | | | | | 34,888 | | |
Current portion of operating lease liabilities
|
| | | | — | | | | | | 35,605 | | |
Advances from employees
|
| | | | 5,581 | | | | | | 5,402 | | |
VAT and other tax payables
|
| | | | 115,540 | | | | | | 5,306 | | |
Total | | | | | 370,854 | | | | | | 247,358 | | |
| | |
For the nine months ended
September 30, |
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
Product revenues | | | | | | | | | | | | | |
Revenue from LiDAR products
|
| | | | 433,849 | | | | | | 726,605 | | |
Revenue from gas detection products
|
| | | | 13,536 | | | | | | 17,210 | | |
Other product revenues
|
| | | | 945 | | | | | | 4,648 | | |
Service revenues | | | | | | | | | | | | | |
Engineering design, development and validation service
|
| | | | 10,879 | | | | | | 40,672 | | |
Other service revenues
|
| | | | 233 | | | | | | 4,350 | | |
Total | | | | | 459,442 | | | | | | 793,485 | | |
| | |
For the nine months ended
September 30, |
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
Revenues recognized at a point in time
|
| | | | 448,330 | | | | | | 772,359 | | |
Revenues recognized over time
|
| | | | 11,112 | | | | | | 21,126 | | |
Total | | | | | 459,442 | | | | | | 793,485 | | |
| | |
For the nine months ended
September 30, |
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
Revenues by geographic location | | | | | | | | | | | | | |
Mainland China
|
| | | | 239,644 | | | | | | 445,203 | | |
United States
|
| | | | 149,939 | | | | | | 218,897 | | |
Europe
|
| | | | 47,953 | | | | | | 78,592 | | |
Other regions
|
| | | | 21,906 | | | | | | 50,793 | | |
Total | | | | | 459,442 | | | | | | 793,485 | | |
| | |
Accounts
receivable |
| |
Contract
assets |
| |
Contract
liabilities |
| |||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||
Balance as of January 1, 2021
|
| | | | 56,319 | | | | | | 38,337 | | | | | | 9,357 | | |
Increase, net
|
| | | | 29,502 | | | | | | 108,200 | | | | | | 113,246 | | |
Balance as of December 31, 2021
|
| | | | 85,821 | | | | | | 146,537 | | | | | | 122,603 | | |
Increase (decrease), net
|
| | | | 277,123 | | | | | | (146,537) | | | | | | (85,708) | | |
Ending Balance as of September 30, 2022
|
| | | | 362,944 | | | | | | — | | | | | | 36,895 | | |
| | |
Number of
options |
| |
Weighted
average exercise price |
| |
Weighted
average grant date fair value |
| |
Weighted
average remaining contract life |
| |
Aggregate
intrinsic value |
| |||||||||||||||
| | | | | | | | |
RMB
|
| |
RMB
|
| |
Years
|
| |
RMB
|
| ||||||||||||
Outstanding at January 1, 2022
|
| | | | 9,173,623 | | | | | | 9.23 | | | | | | 56.58 | | | | | | 6.32 | | | | | | 1,005,546 | | |
Granted
|
| | | | 966,514 | | | | | | 34.51 | | | | | | 103.68 | | | | | | | | | | | | | | |
Forfeited
|
| | | | 456,925 | | | | | | 15.61 | | | | | | | | | | | | | | | | | | | | |
Exercised
|
| | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | |
Outstanding at September 30, 2022
|
| | | | 9,683,212 | | | | | | 12.45 | | | | | | 63.15 | | | | | | 5.95 | | | | | | 1,254,457 | | |
Vested and expected to vest as of September 30, 2022
|
| | | | 4,971,132 | | | | | | 19.87 | | | | | | 99.05 | | | | | | 6.40 | | | | | | 607,089 | | |
Exercisable as of September 30, 2022
|
| | | | 1,628,056 | | | | | | 12.92 | | | | | | 89.13 | | | | | | 5.91 | | | | | | 210,146 | | |
| | |
For the nine months ended
September 30, 2022 |
|
Expected volatility
|
| |
74.00% – 75.00%
|
|
Risk-free interest rate (per annum)
|
| |
1.94% – 3.04%
|
|
Expected dividend yield
|
| |
0.00%
|
|
Employee forfeiture rate (per annum)
|
| |
3.80% – 3.92%
|
|
Expected multiples
|
| |
2.50
|
|
Contractual life
|
| |
7.00
|
|
Fair value of underlying ordinary share
|
| |
US$18.11 – 19.91
|
|
Fair value of awards on grant date
|
| |
US$12.93 – 17.11
|
|
Name of the related parties
|
| |
Relationship
|
|
Mr. Kai Sun | | |
Founding Shareholders
|
|
Mr. Yifan Li | | |
Founding Shareholders
|
|
Mr. Shaoqing Xiang | | |
Founding Shareholders
|
|
Mr. Xiaoming Hang | | |
Shareholder
|
|
Mr. Min Ai | | |
Shareholder
|
|
Robert Bosch Gesellschaft mit Beschraenkter Haftung | | |
An affiliate of the shareholder of the Group
|
|
Robert Bosch Kft. | | |
An affiliate of the shareholder of the Group
|
|
Robert Bosch Ltd. | | |
An affiliate of the shareholder of the Group
|
|
Robert Bosch France | | |
An affiliate of the shareholder of the Group
|
|
Bosch Automotive Products (Suzhou) Co., Ltd. | | |
An affiliate of the shareholder of the Group
|
|
Baidu USA LLC | | |
An affiliate of the shareholder of the Group
|
|
Beijing Baidu Netcom Technology Co., Ltd. | | |
An affiliate of the shareholder of the Group
|
|
Apollo Intelligent Transportation Technology (Guangzhou) Co., Ltd. | | |
An affiliate of the shareholder of the Group
|
|
Baidu Smart Travel Information Technology (Chongqing) Co., Ltd. | | |
An affiliate of the shareholder of the Group
|
|
Apollo Intelligent Transportation Technology (Hefei) Co., Ltd. | | |
An affiliate of the shareholder of the Group
|
|
Luobo Yunli (Beijing) Technology Co., Ltd. | | |
An affiliate of the shareholder of the Group
|
|
Apollo Intelligent Transportation Technology (Dalian) Co., Ltd. | | |
An affiliate of the shareholder of the Group
|
|
Apollo Intelligent Technology (Beijing) Co., Ltd. | | |
An affiliate of the shareholder of the Group
|
|
Apollo Intelligent Connection (Beijing) Co., Ltd. | | |
An affiliate of the shareholder of the Group
|
|
| | |
For the nine months
ended September 30, |
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
Revenues from sale of LiDAR products | | | | | | | | | | | | | |
Affiliates of the shareholders of the Group
|
| | | | 15,655 | | | | | | — | | |
Total | | | | | 15,655 | | | | | | — | | |
| | |
As of
December 31, 2021 |
| |
As of
September 30, 2022 |
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
Amounts due to related parties | | | | | | | | | | | | | |
Founding Shareholders and certain shareholders (Note)
|
| | | | 307,498 | | | | | | 340,433 | | |
Total | | | | | 307,498 | | | | | | 340,433 | | |
| | |
For the nine months ended
September 30, |
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
Numerator: | | | | | | | | | | | | | |
Net loss
|
| | | | (174,798) | | | | | | (165,479) | | |
Deemed dividend
|
| | | | (2,206,731) | | | | | | (446,022) | | |
Net loss attributable to ordinary shareholders of the Company
|
| | | | (2,381,529) | | | | | | (611,501) | | |
Denominator: | | | | | | | | | | | | | |
Weighted average number of shares outstanding-basic and diluted
|
| | | | 101,433,139 | | | | | | 115,534,593 | | |
Basic and diluted net loss per share
|
| | | | (23.48) | | | | | | (5.29) | | |
| | |
For the nine months ended
September 30, |
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
LiDAR segment | | | | | | | | | | | | | |
LiDAR revenues
|
| | | | 445,906 | | | | | | 776,275 | | |
Cost of revenues
|
| | | | (208,968) | | | | | | (435,348) | | |
Segment profit
|
| | | | 236,938 | | | | | | 340,927 | | |
Gas detection segment | | | | | | | | | | | | | |
Gas detection revenues
|
| | | | 13,536 | | | | | | 17,210 | | |
Cost of revenues
|
| | | | (5,703) | | | | | | (8,991) | | |
Segment profit
|
| | | | 7,833 | | | | | | 8,219 | | |
| | |
For the nine months ended
September 30, |
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
Total profit for reportable segments
|
| | | | 244,771 | | | | | | 349,146 | | |
Unallocated amounts* | | | | | | | | | | | | | |
Sales and marketing expenses
|
| | | | (48,072) | | | | | | (63,473) | | |
General and administrative expenses
|
| | | | (185,184) | | | | | | (153,380) | | |
Research and development expenses
|
| | | | (210,627) | | | | | | (376,362) | | |
Other operating income, net
|
| | | | 18,741 | | | | | | 5,948 | | |
Interest income
|
| | | | 14,203 | | | | | | 49,284 | | |
Foreign exchange (loss) gain, net
|
| | | | (9,805) | | | | | | 25,430 | | |
Other income (loss), net
|
| | | | 62 | | | | | | (2,116) | | |
Loss before income tax
|
| | | | (175,911) | | | | | | (165,523) | | |
| | |
As of September 30,
2022 |
| |||
| | |
RMB
|
| |||
The remaining of 2022
|
| | | | 137,106 | | |
2023
|
| | | | — | | |
2024
|
| | | | 11,522 | | |
Total | | | | | 148,628 | | |
Condensed consolidated statements of comprehensive loss for the nine months
ended |
| |
As previously
reported |
| |
Adjustment
|
| |
As
restated |
| |||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||
September 30, 2021 | | | | | | | | | | | | | | | | | | | |
General and administrative expenses
|
| | | | (265,328) | | | | | | 80,144 | | | | | | (185,184) | | |
Other income (loss), net
|
| | | | 33,412 | | | | | | (33,350) | | | | | | 62 | | |
Net loss per share: | | | | | | | | | | | | | | | | | | | |
Basic and diluted
|
| | | | (2.18) | | | | | | (21.30) | | | | | | (23.48) | | |
Condensed consolidated statements of cash flows for the nine months ended
|
| |
As previously
reported |
| |
Adjustment
|
| |
As
restated |
| |||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||
September 30, 2021 | | | | | | | | | | | | | | | | | | | |
Net loss
|
| | | | (221,592) | | | | | | 46,794 | | | | | | (174,798) | | |
Derivative liability
|
| | | | 46,794 | | | | | | (46,794) | | | | | | — | | |
Net cash (used in) operating activities
|
| | | | (114,089) | | | | | | — | | | | | | (114,089) | | |